UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended November 30, 2003
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 0-19417
PROGRESS SOFTWARE CORPORATION
MASSACHUSETTS (State or other jurisdiction of incorporation or organization) |
04-2746201 (I.R.S. Employer Identification No.) |
14 Oak Park
Bedford, Massachusetts 01730
(Address of principal executive offices)
Telephone Number: (781) 280-4000
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock $.01 par value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [x]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [x] No [ ]
As of May 31, 2003 (the last business day of the registrants most recently completed second fiscal quarter), the aggregate market value of voting stock held by non-affiliates of the registrant was approximately $590,600,000.
As of January 31, 2004, there were 35,672,000 common shares outstanding.
Documents Incorporated by Reference
Portions of the definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 22, 2004 are incorporated by reference into Part III.
PROGRESS SOFTWARE CORPORATION
FORM 10-K
FOR THE FISCAL YEAR ENDED NOVEMBER 30, 2003
INDEX
PART I | ||||||||
Item 1. | Business |
2 | ||||||
Item 2. | Properties |
12 | ||||||
Item 3. | Legal
Proceedings |
12 | ||||||
Item 4. | Submission of Matters to a Vote of Security
Holders |
12 | ||||||
PART II | ||||||||
Item 5. | Market for Registrants Common Stock and Related
Stockholder Matters |
13 | ||||||
Item 6. | Selected Financial
Data |
13 | ||||||
Item 7. | Managements Discussion and Analysis of Financial
Condition and Results of Operations |
14 | ||||||
Item 7A. | Quantitative and Qualitative Disclosures About Market
Risk |
25 | ||||||
Item 8. | Financial Statements and Supplementary
Data |
27 | ||||||
Item 9. | Changes in and Disagreements With Accountants on
Accounting and Financial Disclosure |
48 | ||||||
Item 9A. | Controls and
Procedures |
48 | ||||||
PART III | ||||||||
Item 10. | Directors and Executive Officers of the
Registrant |
48 | ||||||
Item 11. | Executive
Compensation |
49 | ||||||
Item 12. | Security Ownership of Certain Beneficial Owners and
Management |
49 | ||||||
Item 13. | Certain Relationships and Related
Transactions |
49 | ||||||
Item 14. | Principal Accounting Fees and
Services |
49 | ||||||
PART IV | ||||||||
Item 15. | Exhibits, Financial Statement Schedules, and Reports on
Form 8-K |
50 | ||||||
Signatures |
52 |
1
PART I
CAUTIONARY STATEMENTS
The Private Securities Litigation Reform Act of 1995 contains certain safe harbor provisions regarding forward-looking statements. This Form 10-K, and other information provided by the Company or statements made by its directors, officers or employees from time to time, may contain forward-looking statements and information, which involve risks and uncertainties. Actual future results may differ materially. Statements indicating that the Company expects, estimates, believes, is planning or plans to are forward-looking, as are other statements concerning future financial results, product offerings or other events that have not yet occurred. There are several important factors that could cause actual results or events to differ materially from those anticipated by the forward-looking statements. Such factors are described in greater detail in Item 7 of this Form 10-K under the heading Factors That May Affect Future Results and include, but are not limited to, the timing of the receipt and shipment of new orders, the success of the Companys distribution channels, the timely release of enhancements to the Companys products, the growth rates of certain market segments, the positioning of the Companys products in those market segments, success in the messaging and integration market, variations in the demand for professional services and product maintenance, including technical support, global economic conditions, pricing pressures and the competitive environment in the software industry, the impact of the DataDirect acquisition and any future acquisitions on the Companys business and the Companys ability to penetrate international markets and manage its international operations. Although the Company has sought to identify the most significant risks to its business, the Company cannot predict whether, or to what extent, any of such risks may be realized, nor can there be any assurance that the Company has identified all possible issues which the Company might face. The Company undertakes no obligation to update any forward-looking statements it makes.
Item 1. Business
Progress Software Corporation (PSC or the Company) develops, markets and distributes software to simplify and accelerate the development, deployment, integration and management of business applications. The mission of PSC is to deliver superior software products and services that empower partners and customers to dramatically improve their development, deployment, integration and management of quality applications worldwide. PSC seeks to achieve its mission by providing a robust set of software platforms, tools and services that simplify the process of delivering highly integrated and constantly evolving business applications that support an open, flexible and dynamic architecture. PSCs products include development tools, databases, application servers, messaging servers, application management tools, data connectivity products and integration products for distributed and Web-based applications as well as for client/server applications.
PSC has five operating units and a supporting research and business development unit. PSCs principal operating unit conducts business as the Progress Company and is a division of PSC. Two of the other operating units, Sonic Software Corporation and PeerDirect Corporation, address the needs of emerging markets and operate as subsidiaries of the Company. The fourth operating unit is ObjectStore, a division of PSC, providing advanced data management software for developing high performance real-time applications which require processing of large amounts of data. The fifth operating unit, DataDirect Technologies (DataDirect), was acquired in December 2003. DataDirect is a division of PSC and provides standards-based data connectivity software. . PSC Labs, a division of PSC based in Cambridge, Massachusetts, focuses on new business development, research, and strategic investments.
The Progress Company provides the Progress® OpenEdge platform, a set of development and deployment technologies, including the OpenEdge RDBMS, one of the leading embedded databases, that simplifies the job of building business applications. With the release of OpenEdge 10 in December 2003, certain products were combined within the product set and the entire suite was rebranded from Progress to OpenEdge. The goal of the Progress Company, in partnership with its more than 2,000 Application Partners (APs), is to enable customers to achieve a sustainable competitive advantage by delivering business solutions that simplify their operations, are fast to implement, provide one of the lowest total costs of ownership, and have unparalleled reliability.
Sonic Software Corporation delivers a distributed, standards-based, communications and integration infrastructure, built on an enterprise service bus (ESB) that integrates existing business applications and orchestrates business processes across the extended enterprise.
2
PeerDirect Corporation supplies technology for distributed application and database deployment and management. Its flagship product suite, PeerDirect Distributed Enterprise, allows companies to centrally manage distributed applications and synchronize databases. Its products can be deployed across widely distributed locations and mobile users.
ObjectStore, acquired in December 2002 as part of the acquisition of eXcelon Corporation (eXcelon), provides advanced data management software for developing real-time, high performance operational applications. ObjectStore products enable complex relationships among data elements to be modeled identically in memory and on disk, providing fast storage and retrieval of complex data structures at in-memory speeds.
In December 2003, the Company completed its cash acquisition of certain assets and subsidiaries and the assumption of certain liabilities of DataDirect Technologies Limited for approximately $87.4 million, net of cash acquired and subject to certain post-closing adjustments. DataDirect now operates as a division of PSC. Its principal products provide connectivity between software applications and databases in heterogeneous environments.
Based upon the aggregation criteria for segment reporting within consolidated financial statements, PSC had two reportable segments in fiscal 2003: Application Development & Deployment, which primarily includes the Progress Company, ObjectStore, PeerDirect and PSC Labs, and Enterprise Application Integration, which principally represents Sonic Software.
More than half of PSCs worldwide revenue is realized through its relationships with indirect channel partners, principally APs that market applications utilizing the Companys technology. These APs sell business applications across diverse markets such as manufacturing, distribution, financial services, retail and health care. PSC also sells software products and services directly to the business groups and Information Technology (IT) organizations of businesses and governments. PSC operates in North America, Latin America, Europe, Middle East, Africa (EMEA) and the Asia/Pacific region through local subsidiaries as well as independent distributors. Financial information relating to business segments and international operations is found in Note 11 of the Consolidated Financial Statements, in Item 8 of this Annual Report on Form 10-K, and is incorporated herein by reference.
PSC Products
PSC develops, markets and distributes software for the development, deployment, integration and management of business applications. PSC provides development tools that empower developers to deliver high-quality applications. PSC delivers reliable, high-performance deployment and integration products such as application servers, databases, ESBs and messaging servers that are essential to the successful use of an application, result in a low total cost of ownership and extend the applications lifecycle. The Companys product lines are designed to continually integrate open standards while delivering high levels of performance and scalability. PSCs products are generally licensed as perpetual licenses.
The Progress Companys OpenEdge product suite is a flexible, reliable and comprehensive business platform whose components are designed to work together. OpenEdge 10, released in December 2003, allows developers to efficiently develop, deploy, integrate and manage critical business applications. Through a standards-based, service-oriented architecture, OpenEdge delivers flexibility that allows developers to leverage existing technology, effectively adopt new technology and connect applications with customers, partners and suppliers. The OpenEdge 10 product set consists of products such as OpenEdge Studio, WebSpeed® WorkShop, OpenEdge RDBMS, OpenEdge Application Server, Progress Fathom, OpenEdge DataServers and others as well. OpenEdge 10 provides backward compatibility to the Companys previous release, Progress Version 9.
Sonic Software provides the Sonic Business Integration Suite, a standards-based, distributed infrastructure that is designed to reliably and cost-effectively connect applications and orchestrate business processes across the extended enterprise. The Sonic Business Integration Suite is built on the Sonic ESB, which was the first commercially available ESB. Sonic Software also offers SonicMQ®, a highly scalable messaging server. The ObjectStore® product set from the ObjectStore division provides a technology solution for developing reliable, high performance data management and caching support for applications. DataDirects primary product for standards-based database connectivity is DataDirect Connect. PeerDirects primary product is PeerDirect Distributed Enterprise.
3
The following descriptions, organized by technology groups, provide details about the Companys significant products:
Development Products
OpenEdge Studio
OpenEdge Studio provides developers with a unified, highly productive development environment for building complex distributed business applications. OpenEdge Studio presents one workbench and one set of tools for developing a range of applications from client/server models to transaction processing over the Internet. OpenEdge Studio is the development environment for the Progress® Dynamics application framework. OpenEdge contains Progress® AppBuilder, a central workbench providing visual tools for defining objects, laying out interfaces and linking data, and the 4GL Development System, a toolset for writing Progress applications that includes an editor, compiler, data dictionary and data administration utilities.
Progress Dynamics
Progress Dynamics is the application framework of the Progress OpenEdge platform for building and deploying distributed enterprise applications. The application framework is a result of collaboration between Progress developers, consultants, and customers. Progress Dynamics derives its power from a declarative approach to application development. A repository allows developers to declare object properties and templates. This approach facilitates code re-use, streamlines updating and maintaining objects, and enables dynamic business components. The ability to dynamically generate objects during development and at run time decreases development time, eases deployment, and increases an applications flexibility to react more quickly to market and customer demands.
WebSpeed® Workshop
WebSpeed Workshop is a solution for building and deploying highly scalable, business Web applications that process large volumes of transactions. WebSpeed WorkShop combines a visual toolset, packaged Web objects, and SpeedScript, a scripting language specially purposed for internet applications to create a productive development environment.
Sonic Stylus Studio
Sonic Stylus Studio is an advanced eXtensible Mark-up Language (XML) development environment. Sonic Stylus Studio includes numerous XML-related data maps, editors and debuggers. Sonic Stylus Studio has the capability to query and update relational data using the emerging SQL/XML standard. Sonic Stylus Studio includes the XQuery Editor, a standards-based, advanced XQuery development environment.
Deployment Products
OpenEdge RDBMS
The OpenEdge RDBMS products are high-performance relational databases that can scale from a single-user Windows system to symmetric multiprocessing (SMP) and cache coherent non-uniform memory access (ccNUMA) systems, supporting thousands of concurrent users. In addition to offering scalability and a low total cost of ownership, the OpenEdge RDBMS products offer high availability, reliability, performance, and platform portability. OpenEdge provides flexible data storage capabilities that allow multiple clients to access the same data via Progress 4GL or SQL-92 access via Open DataBase Connectivity (ODBC) and Java DataBase Connectivity (JDBC). OpenEdge RDBMS products integrate with enterprise applications, tools and numerous third-party data management systems. The three OpenEdge RDBMS products Enterprise, Workgroup and Personal - allow users to select a solution that satisfies their business objectives.
4
The OpenEdge Enterprise RDBMS is designed for large user environments and the transaction processing throughput of high volume SQL-based and Progress 4GL-based on-line transaction processing (OLTP) applications. The OpenEdge Enterprise RDBMS was developed with a flexible, multithreaded, multiserver architecture. The OpenEdge Enterprise RDBMS is a powerful, open and large-scale enterprise database that can run across multiple hardware platforms and networks. The architecture of the OpenEdge storage engine lets applications take advantage of powerful computing systems. With support for over 10,000 concurrent users and numerous terabytes of data, it provides the capacity for large-scale, high-performance computing.
The OpenEdge Workgroup RDBMS, which offers many of the same powerful capabilities as the OpenEdge Enterprise RDBMS, is designed for workgroups of two to thirty simultaneous users. This department-level solution provides high performance, multi-user support and cross-platform interoperability. The OpenEdge Workgroup RDBMS runs on a wide variety of hardware and operating system platforms. The OpenEdge Personal RDBMS is bundled with OpenEdge development tools and is suitable for deploying single-user SQL-based and 4GL-based applications and for developing, prototyping and testing applications.
OpenEdge Application Server
OpenEdge Application Server supports an open, component-based model for partitioning applications and enables applications to be transformed into modular elements within an integrated environment. This enables business logic to be more easily distributed and reused. OpenEdge Application Server provides open, standards-based interoperability and integration to ensure that applications can support multiple user interface and integration methodologies. OpenEdge Application Server includes WebSpeed Transaction Server which is designed for high-throughput transaction processing over the Internet.
There are two editions of OpenEdge Application Server to address varying processing needs. OpenEdge Application Server Basic Edition provides a solution for deploying simple yet dynamic business applications for some small and mid-sized businesses. OpenEdge Application Server Enterprise Edition provides an application server solution for mid-size and large businesses. The Enterprise Edition provides the foundation for delivering service-oriented architecture and next-generation integration, including Web services, SonicMQ messaging and Sonic ESB.
OpenEdge DataServers
OpenEdge DataServers provide developers with a transparent interface to a wide range of database management systems. These products offer full read, write, update, insert and delete capabilities to diverse data management systems and enable developers to write OpenEdge-based applications once and deploy them across numerous data sources. OpenEdge DataServers provide native access to Oracle and Microsoft SQL Server and access to range of ODBC-compliant data sources, including IBM DB2, IBM Informix On-Line and Sybase.
ObjectStore®
ObjectStore is a data management solution for enterprise e-Business, telecommunications and commercial software applications. This scalable, high-performance technology leverages its object-oriented data modeling and native support for Java® and C++ to provide the reliability, scalability and time-to-market demands required of mission-critical systems. ObjectStore provides developers with highly efficient data storage. An ObjectStore database is defined by the components object model. ObjectStores Cache-Forward architecture is designed to maximize the performance of an application through load balancing, cache affinity, transaction services, and overall component coordination and management. The Cache-Forward architecture creates local data caches for components from the ObjectStore server or other enterprise databases.
5
DataDirect Connect
DataDirect offers DataDirect Connect for ODBC, a wire protocol ODBC driver for every major database, including DB2, Informix, OpenEdge, Oracle, SQL Server and Sybase. The wire protocol drivers eliminate the need for the database vendors client software. This feature makes applications easier to configure, deploy and maintain, and increases data access speeds. DataDirect Connect for JDBC is a Type 4 JDBC driver for high-performance database connectivity. DataDirect Connect for JDBC drivers support the latest database features, such as JTA (Java Transaction API). Other products from DataDirect include Connect for .NET, Connect for ADO and Connect for XML/XQuery.
Integration and Messaging Products
Sonic Business Integration Suite
The Sonic Business Integration Suite provides a distributed service-oriented architecture that connects any number of applications to each other. The Sonic Business Integration Suite is composed of the Sonic ESB, Sonic Orchestration Server, Sonic XML Server, Sonic Integration Workbench and Adapters for the Sonic ESB. The key component of the Sonic Business Integration Suite is the Sonic ESB, which provides an incrementally extensible method to connect applications through the distributed service-oriented architecture. The Sonic Integration Workbench provides tools, including process modeling, definitions of service interfaces and data transformation maps, for service-oriented integration projects.
Sonic ESB
The Sonic ESB is an enterprise service bus that provides a new and more efficient approach to application integration. Merging service-oriented architecture, messaging, Web services and XML with a distributed deployment infrastructure, the Sonic ESB provides a cost-effective way to centrally configure, deploy, and manage services distributed across the extended enterprise. The Sonic ESB supports incremental deployment, enables companies to reuse resources from one integration project to the next, and is flexible enough to scale from project to enterprise level. Its management framework allows administrators to configure, deploy and manage large integration networks from any point in the network. Adapters for Sonic ESB improve integration efforts and lower the costs associated with maintaining data islands when used in conjunction with the Sonic ESB.
SonicMQ®
SonicMQ is a reliable Java messaging solution that provides a scalable, standards-based platform for the guaranteed and secure delivery of business critical data across the extended enterprise. SonicMQ is one of the only standards-based messaging systems that fully complies with Sun Microsystems Java Messaging Server (JMS) and the World Wide Web Consortiums XML specifications. Distributed applications bring together a number of variables that make the integration and exchange of business-critical data a highly complex endeavor. Messaging allows such applications to exchange data and business logic with each other asynchronously. SonicMQ allows developers to establish quickly and maintain an efficient, high-performance messaging structure that can handle complex business logic flow requirements without compromising application functionality.
SonicMQ provides guaranteed message delivery and high performance through its patent-pending Dynamic Routing Architecture® (DRA). The DRA provides the ability to dynamically add numerous business partners to an e-business application. Messages are delivered across the network of brokers via a routing path that enhances performance and limits outages. SonicMQ dynamically detects all message brokers within the enterprise and across a network, including remote operations and business partners over the Internet. This architecture scales to accommodate rapidly growing intranets and extranets without the bottleneck of a central server.
6
Sonic Orchestration Server
The Sonic Orchestration Server extends the intelligent routing capabilities of the ESB to facilitate the modeling, execution, and management of sophisticated business processes across the extended enterprise. The Sonic Orchestration Server leverages the extensive reach of the ESB to include any service in a coordinated and managed process.
Sonic XML Server
The Sonic XML Server provides flexible and scalable XML processing, storage and query services throughout the ESB-enabled enterprise. Because it can be accessed as an ESB service, the Sonic XML Server is an easy-to-configure and natural way to provide a broad range of XML capabilities to integration projects. Sonic XML Servers embedded database overcomes the performance vs. flexibility compromise associated with storing XML data in relational databases, while providing the enterprise-class capacity required to manage vast amounts of XML data.
Management Products
PeerDirect Distributed Enterprise
PeerDirect Distributed Enterprise offers patented technology for two-way, read-write replication of databases and applications, supporting companies that need to manage data across multiple sites, geographies or systems. This technology enables enterprises to effectively distribute business applications within an enterprise or to remote offices and users, improving the quality of service and system availability. Unlike products from individual vendors, PeerDirect solutions allow enterprises to share data bi-directionally between mixed environments, such as OpenEdge, Oracle, SQL Server, DB2 and open source databases.
PeerDirect Mobilized Enterprise and PeerDirect Remote Office are products in the PeerDirect Distributed Enterprise suite that leverage patented technology for application distribution and data synchronization. PeerDirect Mobilized Enterprise enables centralized control of applications and their databases, while automatically provisioning the same application on mobile computers. PeerDirect Mobilized Enterprise also provides mobile users access to a subset of the application database whether they are online or offline. PeerDirect Remote Office enables applications and associated data to be managed centrally even when deployed in remote offices. PeerDirect Remote Office includes database synchronization technology that provides integration of data from remote systems, and features embedded application management that makes installation, updates and support a centralized function.
Progress® Fathom
Progress Fathom is a set of enterprise-class application management tools designed to increase the operational effectiveness of business systems. Progress Fathom enhances the availability and performance of Progress-based applications through system monitoring, alerting and automatic handling of corrective actions. Progress Fathom can allow customers to become more efficient, decreasing the cost of managing the OpenEdge or Progress environment while maintaining high availability and performance.
Product Development
Most of PSCs products have been developed by its internal product development staff or the internal staffs of acquired companies. PSC believes that the features and performance of its products are competitive with those of other available development and deployment tools and that none of the current versions of its products is approaching obsolescence. However, PSC believes that significant investments in new product development and continuing enhancements of its current products will be required to enable the Company to maintain its competitive position.
PSCs product development staff consisted of 296 employees as of November 30, 2003. Product development is primarily conducted at PSCs offices in North America, including Bedford, Massachusetts; Cambridge, Massachusetts; Nashua, New Hampshire; and Mississauga, Ontario. In fiscal years 2003, 2002 and 2001, PSC spent $50.6 million, $42.1 million and $42.1 million, respectively, on product development, of which $0.4 million in each of fiscal years 2003 and 2001 was capitalized. No amounts were capitalized in fiscal 2002.
7
Customers
PSC globally markets its products primarily through APs and to direct end users, who are either business managers or IT departments in corporations and government agencies. In addition, the DataDirect, ObjectStore and Sonic product lines are also marketed to OEMs who embed and resell these products as part of an integrated solution. Sonic Software also utilizes value added resellers who resell Sonic products and services, adding value in the form of complementary product, consulting and/or support. No single customer has accounted for more than 10% of PSCs total revenue in any of its last three fiscal years.
Application Partners
The Companys APs cover a broad range of markets, offer an extensive library of business applications and are a source of follow-on revenue. PSC maintains on-line application catalogs and includes APs in trade shows and other marketing programs. PSC also has kept entry costs for APs low to encourage a wide variety of APs to build applications. An AP typically takes six to twelve months to develop an application. Although many of the Companys APs have developed successful applications and have large installed customer bases, others are engaged in earlier stages of product development and marketing and may not contribute follow-on revenue to PSC for some time, if at all. However, if an AP succeeds in marketing its applications, PSC obtains follow-on revenue as the AP licenses the Companys deployment products to allow its application to be installed and used by customers. Through the ASPen (ASP-enablement) Program, the Progress Company offers a subscription model alternative to the traditional sales model for APs who have chosen to ASP-enable their business applications.
Direct End Users
PSC licenses its products directly to corporations, government agencies and other organizations. Many end users who purchase AP applications also purchase PSCs development tools to supplement their internal application development or purchase add-on products directly from PSC. Like APs, end user customers also license deployment products for internal applications.
Sales and Marketing
PSC sells its products through its direct sales force in the United States and in over 25 other countries and through independent distributors in over 30 countries outside North America. The sales, marketing and service groups are organized by operating company and by regions within each operating company as applicable. The Progress Company operates by region in North America, EMEA, Asia/Pacific and Latin America. Sonic Software operates by region within North America, EMEA and Japan. PSC believes that this structure allows it to maintain direct contact with and support the diverse market requirements of its customers. PSCs international operations provide focused local marketing efforts and are able to respond directly to changes in local conditions.
Sales personnel are responsible for developing direct end user accounts, new AP accounts, assisting APs in closing major accounts and servicing existing customers. PSC actively seeks to avoid conflict between the sales efforts of its APs and the Companys own sales efforts. PSC uses its inside sales and customer service groups to enhance its direct sales efforts and to generate new business and follow-on business from existing customers. These groups may provide evaluation copies to APs or end user organizations to help qualify them as prospective customers, and also sell additional development and deployment products to existing customers.
8
The marketing groups within PSC and each operating company conduct a variety of marketing programs designed to ensure a stream of market-ready products, raise general awareness of PSC and its operating companies, generate leads for the sales organization and promote the various product lines. These programs include public relations, direct mail, participation in trade shows, advertising and production of collateral literature. In fiscal 2003, the Company held three regional user conference events in the United States, Ireland and Australia.
Customer Support
PSCs technical support staff provides telephone support to application developers and end-users. Customers may purchase maintenance services entitling them to software updates, technical support and technical bulletins. The annual fee for maintenance is generally a fixed percentage, ranging from 15% to 20% depending on the product, of the current list price of the product to be maintained. First year maintenance is not included with the Companys products and is purchased separately. PSC provides technical support to customers primarily through its technical support centers in Bedford, Massachusetts; Rotterdam, The Netherlands; Slough, United Kingdom; and Melbourne, Australia. Local technical support for specific products is provided in certain countries, primarily in Japan.
The Progress Company launched the Progress Software Developers Network (PSDN) to deliver information, education and software resources for creating business applications with Progress technology. PSDN facilitates the exchange of technical expertise within the Progress developer community. PSDN offers Progress partners access to Progress expertise via technical white papers, live chats with experts and Web seminars.
Professional Services
PSCs global professional services organization delivers business solutions for customers through a combination of products, consulting and education. PSCs consulting organization offers project management, custom development, programming, application implementation, Internet migration and other services. PSCs consulting organization also provides services to Web-enable existing applications or take advantage of the capabilities of new product releases. The Companys education organization offers numerous training options, from traditional instructor-led courses to advanced learning modules available on CDs. Personnel at PSCs international subsidiaries and distributors provide consulting and training services for customers located outside North America.
Competition
The computer software industry is intensely competitive. PSC experiences significant competition from a variety of sources with respect to all its products. PSC believes that the breadth and integration of its product offerings have become increasingly important competitive advantages. Other factors affecting competition in the markets served by PSC include product performance in complex applications, application portability, vendor experience, ease of integration, price, training and support.
PSC competes in various markets with a number of entities including database vendors offering development tools in conjunction with their database systems, such as Microsoft Corporation, Oracle Corporation and IBM Corporation, as well as numerous enterprise application integration vendors, messaging vendors and application development tools vendors. PSC believes that Oracle, Microsoft and IBM currently dominate the database market and that IBM dominates the messaging market. PSC does not believe that there is a dominant application development tools vendor or enterprise application integration vendor. Some of PSCs competitors have greater financial, marketing or technical resources than PSC and may be able to adapt more quickly to new or emerging technologies and changes in customer requirements or to devote greater resources to the promotion and sale of their products than can the Company. Increased competition could make it more difficult for PSC to maintain its revenue and market presence.
9
Copyrights, Trademarks, Patents and Licenses
PSC relies upon a combination of contractual provisions and copyright, patent, trademark and trade secret laws to protect its proprietary rights in its products. PSC distributes its products under software license agreements that grant customers a perpetual nonexclusive license to use the Companys products and contain terms and conditions prohibiting the unauthorized reproduction or transfer of the Companys products. In addition, PSC attempts to protect its trade secrets and other proprietary information through agreements with employees and consultants. Although PSC intends to protect its rights vigorously, there can be no assurance that these measures will be successful.
PSC seeks to protect the source code of its products as trade secrets and as unpublished copyrighted works. PSC owns nine patents covering portions of its products. PSC also owns twelve patent applications for some of its other product technologies. Where possible, PSC seeks to obtain protection of its product names and service offerings through trademark registration and other similar procedures throughout the world.
Progress, WebSpeed and ObjectStore are registered trademarks of Progress Software Corporation in the U.S. and other countries. Progress Dynamics, Fathom, Cache-Forward and OpenEdge are trademarks of Progress Software Corporation in the U.S. and other countries. SonicMQ and Dynamic Routing Architecture are registered trademarks of Sonic Software Corporation in the U.S. and other countries. Sonic ESB, Sonic Business Integration Suite, Sonic Integration Workbench, Sonic XML Server, Sonic Orchestration Server and Sonic Stylus Studio are trademarks of Sonic Software Corporation in the U.S. and other countries. PeerDirect is a trademark of PeerDirect Corporation in the U.S. and a registered trademark of PeerDirect Corporation in Canada. DataDirect Connect is a trademark of DataDirect Technologies Corp. in the U.S. and other countries. Java and all Java-based marks are trademarks or registered trademarks of Sun Microsystems, Inc. in the U.S. and other countries. Any other trademarks or trade names appearing in this Form 10-K are the property of their respective owners.
PSC believes that due to the rapid pace of innovation within its industry, factors such as the technological and creative skills of its personnel are as important in establishing and maintaining a leadership position within the industry as are the various legal protections of its technology. In addition, PSC believes that the nature of its customers, the importance of PSCs products to them and their need for continuing product support may reduce the risk of unauthorized reproduction.
Employees
As of November 30, 2003, PSC had 1,391 employees worldwide, including 571 in sales and marketing, 306 in customer support and services (including manufacturing and distribution), 296 in product development and 218 in administration. None of PSCs U.S. employees is subject to a collective bargaining agreement. Employees in certain foreign jurisdictions are represented by local workers councils and/or collective bargaining agreements as may be customary or required in that jurisdiction. PSC has experienced no work stoppages and believes its relations with employees are good.
PSC has various equity incentive plans that permit the granting of options to eligible employees and the purchase of shares by eligible employees. The payment of cash bonuses and contributions to retirement plans is at the discretion of the compensation committee of the Board of Directors and the amounts depend on the level of attainment relative to PSCs financial plan. These programs are designed to reward employees for performance and reduce employee turnover, although there can be no assurance that such programs will be successful.
10
Executive Officers of the Registrant
The following table sets forth certain information regarding the executive officers of the Company.
Name | Age | Position | ||||
Joseph W. Alsop | 58 | Co-Founder and Chief Executive Officer and Director | ||||
Lorne J. Cooper | 47 | President, PeerDirect Corporation | ||||
David G. Ireland | 57 | President, the Progress Company | ||||
Gregory J. OConnor | 41 | President, Sonic Software Corporation | ||||
Edward M. Peters, Jr. | 49 | President, DataDirect Technologies | ||||
Richard D. Reidy | 44 | Senior Vice President, Products and Corporate Development | ||||
Norman R. Robertson | 55 | Senior Vice President, Finance and Administration and Chief Financial Officer |
Mr. Alsop, a co-founder of PSC, has been a director and Chief Executive Officer since the Companys inception in 1981.
Mr. Cooper joined the Company in February 2001 as President of NuSphere Corporation, a subsidiary of PSC, and became President of PeerDirect Corporation in September 2002. From November 1994 to June 2000, Mr. Cooper was employed by Sente, Inc., a computer software company, as President and Chief Executive Officer. From July 2000 to January 2001, Mr. Cooper was Vice Chairman of Sequence Design, Inc., a computer software company.
Mr. Ireland joined the Company in September 1997 as Vice President, Core Products and Services and was appointed Vice President and General Manager, Core Products and Services in March 1998, Vice President and General Manager, Worldwide Field Operations in December 1999 and President, the Progress Company in December 2000.
Mr. OConnor was appointed Vice President, Apptivity Engineering in August 1998 and was appointed Vice President, Sonic Engineering in December 1999 and President, Sonic Software Corporation in November 2001. Mr. OConnor joined PSC in 1992.
Mr. Peters joined the Company in December 2003 upon the completion of the acquisition of DataDirect as the President of DataDirect Technologies. From November 2001 to December 2003, Mr. Peters was President and CEO, DataDirect Technologies, Inc. From February 2001 to November 2001, Mr. Peters was Senior Vice President and General Manager Enterprise Connectivity Division, Merant Plc, a computer software company. Prior to that, Mr. Peters was President and CEO, Cerebellum Software Corporation, a computer software company, from August 1999 to September 2000.
Mr. Reidy was appointed Vice President, Development Tools in July 1996 and was appointed Vice President, Product Development in July 1997, Vice President, Products in December 1999 and Senior Vice President, Products and Corporate Development in December 2000. Mr. Reidy joined PSC in 1985.
Mr. Robertson joined PSC in May 1996 as Vice President, Finance and Chief Financial Officer and was appointed Vice President, Finance and Administration and Chief Financial Officer in December 1997 and Senior Vice President, Finance and Administration and Chief Financial Officer in December 2000.
11
Available Information
The Companys Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to reports filed or furnished pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as amended, are available free of charge on the Companys website at www.progress.com as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the Securities and Exchange Commission. The information posted on the Companys web site is not incorporated into this Annual Report.
Item 2. Properties
PSC owns its principal administrative, sales, support, marketing and product development facility, which is located in a single building of approximately 165,000 square feet in Bedford, Massachusetts. PSC leases approximately 58,000 square feet in Wilmington, Massachusetts, and maintains its manufacturing and distribution operations at this location. In addition, PSC maintains offices in approximately 15 other locations in North America and approximately 40 locations outside North America. The terms of leases generally range from one to seven years. PSC believes that its present and proposed facilities are adequate for its current needs and that suitable additional space will be available as needed.
Item 3. Legal Proceedings
The Company is subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these legal matters will have a material adverse effect on the Companys consolidated financial position or results of operations.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of PSCs shareholders during the fourth quarter of the fiscal year ended November 30, 2003.
12
PART II
Item 5. Market for Registrants Common Equity and Related Stockholder Matters
The following table sets forth, for the periods indicated, the range of high and low trade prices for the Companys common stock. The Companys common stock trades on the Nasdaq National Market under the symbol PRGS.
Year Ended November 30, | 2003 | 2002 | ||||||||||||||
High | Low | High | Low | |||||||||||||
First Quarter |
$ | 15.98 | $ | 12.60 | $ | 19.76 | $ | 14.75 | ||||||||
Second Quarter |
20.43 | 13.76 | 18.45 | 13.11 | ||||||||||||
Third Quarter |
24.06 | 18.90 | 16.00 | 12.60 | ||||||||||||
Fourth Quarter |
24.00 | 20.33 | 14.79 | 11.50 |
The Company has not declared or paid cash dividends on its common stock and does not plan to pay cash dividends to its shareholders in the near future. As of December 31, 2003, the Companys common stock was held by approximately 6,000 shareholders of record or through nominee or street name accounts with brokers.
Information related to securities authorized for issuance under equity compensation plans is set forth under Item 12 of this report on Form 10-K.
Item 6. Selected Financial Data
The following table sets forth selected financial data regarding the Company for the last five fiscal years.
(In thousands, except per share data)
Year ended November 30, | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Revenue |
$ | 309,060 | $ | 273,123 | $ | 263,584 | $ | 273,080 | $ | 287,844 | ||||||||||
Income from operations |
36,752 | 28,224 | 21,305 | 38,695 | 46,704 | |||||||||||||||
Net income |
27,074 | 20,587 | 17,643 | 33,651 | 34,991 | |||||||||||||||
Basic earnings per share |
0.79 | 0.58 | 0.50 | 0.94 | 1.01 | |||||||||||||||
Diluted earnings per share |
0.72 | 0.54 | 0.46 | 0.85 | 0.89 | |||||||||||||||
Cash and short-term investments |
219,131 | 177,193 | 174,516 | 158,106 | 158,665 | |||||||||||||||
Working capital |
148,001 | 127,625 | 135,241 | 117,680 | 111,616 | |||||||||||||||
Total assets |
367,770 | 290,166 | 299,380 | 278,805 | 256,554 | |||||||||||||||
Long-term debt |
| | | | | |||||||||||||||
Shareholders equity |
222,041 | 172,963 | 185,176 | 166,813 | 142,311 |
13
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The Company develops, markets and distributes software to simplify and accelerate the development, deployment, integration and management of business applications. The mission of the Company is to deliver software products and services that empower partners and customers to improve their development, deployment, integration and management of quality applications worldwide. The Companys products include development tools, databases, application servers, messaging servers, application management tools and integration products for distributed and Web-based applications as well as for client/server applications. The Company, through its various operating units, markets its products globally to a broad range of organizations in manufacturing, distribution, finance, retail, healthcare, telecommunications, government and many others fields.
A significant portion of the Companys revenue is derived from international operations. In fiscal 2003 and fiscal 2002, the weakening of the U.S. dollar against most major currencies, primarily the euro and the British pound, positively affected the Companys results. Prior to that, the U.S. dollar had strengthened considerably and the Companys results were adversely affected.
In fiscal 2003, the Company had four principal operating units and a supporting research and business development unit. The first operating unit conducts business as the Progress Company and is a division of the Company. Two other operating units, Sonic Software Corporation and PeerDirect Corporation, seek to address the needs of emerging markets and operate as subsidiaries of the Company. The fourth operating unit is ObjectStore, which is also a division of the Company. PSC Labs, a division of the Company based in Cambridge, Massachusetts, focuses on new business development, research and strategic investments.
The Progress Company provides the OpenEdge platform, a set of development and deployment technologies, including the OpenEdge RDBMS, one of the leading embedded databases, for building business applications. Sonic Software Corporation delivers a distributed, standards-based, communications and integration infrastructure, built on an ESB that integrates existing business applications and orchestrates business processes across the extended enterprise. PeerDirect Corporation is a supplier of technology for distributed application deployment and management. Its flagship product suite, PeerDirect Distributed Enterprise, allows companies to centrally manage distributed applications with synchronized databases deployed across widely distributed locations.
In December 2002, the Company completed its acquisition of eXcelon for approximately $24 million in cash. eXcelon had two principal product groups: object-oriented data management products marketed under the ObjectStore brand and XML technology-based products. The ObjectStore division of PSC manages the data management products. The XML-related products and functions were combined with Sonic Software.
In December 2003, the Company completed its cash acquisition of certain assets and subsidiaries and the assumption of certain liabilities of DataDirect Technologies Limited for approximately $87.4 million, net of cash acquired and subject to certain post-closing adjustments. DataDirect will operate as a division of PSC. Its principal products provide connectivity between applications and data sources in heterogeneous environments.
Critical Accounting Policies
Managements discussion and analysis of financial condition and results of operations are based upon the Companys consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The Company makes estimates and assumptions in the preparation of its consolidated financial statements that affect the reported amounts of assets and liabilities, revenue and expenses, and related disclosures of contingent assets and liabilities. The Company bases its estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances. However, actual results may differ from these estimates.
14
The Company has identified the following critical accounting policies that require the use of significant judgments and estimates in the preparation of its consolidated financial statements. This listing is not a comprehensive list of all of the Companys accounting policies. For further information regarding the application of these and other accounting policies, see Note 1 in the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
Revenue Recognition The Companys revenue recognition policy is significant because revenue is a key component affecting results of operations. In determining when to recognize revenue from a customer arrangement, the Company is often required to exercise judgment regarding the application of its accounting policies to a particular arrangement. For example, judgment is required in determining whether a customer arrangement has multiple elements. If such a situation exists, judgment is also involved in determining whether vendor-specific objective evidence (VSOE) of fair value for the undelivered elements exists. While the Company follows specific and detailed rules and guidelines related to revenue recognition, significant management judgments and estimates are made and used in connection with the revenue recognized in any reporting period, particularly in the areas described above as well as collectibility. If management made different estimates or judgments, material differences in the timing of the recognition of revenue could occur.
Allowance for Doubtful Accounts The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. This allowance is established using estimates that the Company makes based on factors such as the composition of the accounts receivable aging, historical bad debts, changes in payment patterns, customer creditworthiness and current economic trends. If the Company used different estimates, or if the financial condition of customers were to deteriorate, resulting in an impairment of their ability to make payments, additional provisions for doubtful accounts would be required and would increase bad debt expense.
Deferred Income Taxes The Company had a net deferred tax asset of $25.2 million at November 30, 2003. The Company records valuation allowances to reduce deferred tax assets to the amount that is more likely than not to be realized. The Company considers scheduled reversals of deferred tax liabilities, projected future taxable income, ongoing tax planning strategies and other matters in assessing the need for and the amount of a valuation allowance. If the Company were to change its assumptions or otherwise determine that it was unable to realize all or part of its net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period that such change or determination was made.
15
Results of Operations
The following table sets forth certain income and expense items as a percentage of total revenue, and the percentage change in dollar amounts of such items compared with the corresponding period in the previous fiscal year.
Percentage of Total Revenue | Period-to-Period Change | |||||||||||||||||||||
2003 | 2002 | |||||||||||||||||||||
Compared | Compared | |||||||||||||||||||||
Year Ended November 30, | 2003 | 2002 | 2001 | to 2002 | to 2001 | |||||||||||||||||
Revenue: |
||||||||||||||||||||||
Software licenses |
35 | % | 34 | % | 36 | % | 17 | % | (2 | )% | ||||||||||||
Maintenance and services |
65 | 66 | 64 | 11 | 7 | |||||||||||||||||
Total revenue |
100 | 100 | 100 | 13 | 4 | |||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||
Cost of software licenses |
3 | 4 | 4 | (15 | ) | 1 | ||||||||||||||||
Cost of maintenance and services |
17 | 21 | 22 | (8 | ) | 0 | ||||||||||||||||
Sales and marketing |
41 | 39 | 39 | 20 | 2 | |||||||||||||||||
Product development |
16 | 15 | 16 | 19 | 1 | |||||||||||||||||
General and administrative |
11 | 11 | 11 | 14 | 2 | |||||||||||||||||
In-process research and development |
0 | | | * | | |||||||||||||||||
Total costs and expenses |
88 | 90 | 92 | 11 | 1 | |||||||||||||||||
Income from operations |
12 | 10 | 8 | 30 | 32 | |||||||||||||||||
Other income (expense), net |
1 | 1 | 2 | 62 | (72 | ) | ||||||||||||||||
Income before provision for income taxes |
13 | 11 | 10 | 32 | 15 | |||||||||||||||||
Provision for income taxes |
4 | 3 | 3 | 32 | 11 | |||||||||||||||||
Net income |
9 | % | 8 | % | 7 | % | 32 | % | 17 | % | ||||||||||||
* not meaningful
Fiscal 2003 Compared to Fiscal 2002
The Companys total revenue increased 13% from $273.1 million in fiscal 2002 to $309.1 million in fiscal 2003. Total revenue would have increased by 5% in fiscal 2003 if exchange rates had been constant in fiscal 2003 as compared to the exchange rates in effect in fiscal 2002.
Total revenue derived from the Sonic product line, including the XML-based products acquired as part of the eXcelon acquisition, increased from $15.0 million in fiscal 2002 to $23.0 million in fiscal 2003. Revenue from the ObjectStore product line, acquired as part of the eXcelon acquisition, totaled $13.5 million in fiscal 2003. Revenue from the PeerDirect product line in each period was not significant.
Software license revenue increased 17% from $93.5 million in fiscal 2002 to $109.7 million in fiscal 2003. Software license revenue would have increased by 10% in fiscal 2003 if exchange rates had been constant in fiscal 2003 as compared to the exchange rates in effect in fiscal 2002. The increase in software license revenue in fiscal 2003 was due to an increase in revenue from sales to direct end users and, to a lesser extent, Application Partners (APs), companies that have written software applications utilizing PSC technology and that resell the Companys products in conjunction with the sale of their applications. Software license revenue from the Progress product set increased year over year, primarily within the database product and other deployment and management products. Software license revenue also increased from new products, such as the Sonic product line, as well as from ObjectStore.
Maintenance and services revenue increased 11% from $179.7 million in fiscal 2002 to $199.4 million in fiscal 2003. Maintenance and services revenue would have increased by 3% in fiscal 2003 if exchange rates had been constant in fiscal 2003 as compared to the exchange rates in effect in fiscal 2002. The increase in maintenance and services revenue was the result of growth in the Companys installed customer base and renewal of maintenance contracts, partially offset by a decline in services revenue. The decline in services revenue was primarily the result of decreases in consulting revenue in EMEA and the Latin America region due to fewer projects as a result of economic conditions and a slower overall market for professional services. Education revenue also decreased in fiscal 2003 as compared to fiscal 2002.
16
Total revenue generated in markets outside North America increased 15% from $163.3 million in fiscal 2002 to $187.0 million in fiscal 2003 and represented 61% of total revenue in fiscal 2003 as compared to 60% of total revenue in fiscal 2002. The increase was the result of higher revenue from EMEA and Asia Pacific, partially offset by a continued decline in revenue from Latin America in fiscal 2003. The decrease in this region was due to an overall market slowdown in the purchase of packaged applications, especially in the government sector in various countries within Latin America. Total revenue generated in markets outside North America as a percentage of total revenue in fiscal 2003 would have been 58% if exchange rates had been constant in fiscal 2003 as compared to the exchange rates in effect in fiscal 2002.
The Company is planning for total revenue growth in fiscal 2004 in the mid to high single digits from existing businesses and expects total reported revenue to show an increase of around 15% with the addition of DataDirect. This revenue expectation is based on a number of assumptions, including the continued success of the Companys APs, improvement in the Companys ability to generate new business in end user accounts, the Companys ability to successfully integrate the products and personnel from DataDirect, continued high growth from the Companys new product sets, especially the Sonic product line, and no significant strengthening of the U.S. dollar against currencies from which the Company derives a significant portion of its business. There can be no assurance, however, that the Company will be successful in achieving its forecasts and plans or that other factors will not negatively impact its revenue.
Cost of software licenses consists primarily of cost of product media, documentation, duplication, packaging, royalties and amortization of capitalized software costs. Cost of software licenses decreased 15% from $10.8 million in fiscal 2002 to $9.2 million in fiscal 2003 and decreased as a percentage of software license revenue from 12% to 8%. The dollar and percentage decreases were primarily due to lower royalty expense for products and technologies licensed from third parties and lower amortization expense from previously capitalized software costs. Cost of software licenses as a percentage of software license revenue may vary from period to period depending upon the relative mix of products sold in each period. The Company expects costs of software licenses to range from 8% to 10% of the related software license revenue in a given period.
Cost of maintenance and services consists primarily of costs of providing customer technical support, education and consulting. Cost of maintenance and services decreased 8% from $56.9 million in fiscal 2002 to $52.6 million in fiscal 2003 and decreased as a percentage of maintenance and services revenue from 32% to 26%. The maintenance and services revenue margin improvement was due to a change in the mix of maintenance and services revenue. Maintenance revenue, which has a substantially higher margin than professional services revenue, represented a greater proportion of the total maintenance and services revenue in fiscal 2003. The dollar decrease was due to lower usage of third-party contractors for service engagements, partially offset by increased headcount-related expenses primarily in technical support assumed in the acquisition of eXcelon. The Company increased its technical support, education and consulting staff by 8% from the end of fiscal 2002 to the end of fiscal 2003.
Sales and marketing expenses increased 20% from $105.1 million in fiscal 2002 to $125.9 million in fiscal 2003 and increased as a percentage of total revenue from 39% to 41%. The dollar and percentage increases in sales and marketing expenses were due to the addition of sales and marketing personnel and related expenses assumed in the acquisition of eXcelon, as well as an increase in the level of discretionary marketing spending for trade shows, advertising campaigns, lead generation, direct mail solicitations and other events. Expenses also increased in fiscal 2003 due to year-over-year changes in exchange rates as a significant percentage of sales and marketing expenses are incurred outside of North America. The Company increased its sales, sales support and marketing staff by 4% from the end of fiscal 2002 to the end of fiscal 2003.
Product development expenses increased 19% from $42.1 million in fiscal 2002 to $50.2 million in fiscal 2003 and increased as a percentage of total revenue from 15% to 16%. The dollar and percentage increases were primarily due to the addition of development personnel for the ObjectStore and XML product groups from the eXcelon acquisition. The major product development efforts in fiscal 2003 primarily related to the development and enhancement of the next release of the OpenEdge platform, the Companys principal product line, a new release of ObjectStore and new products such as SonicESB, SonicMQ, Dynamics, Fathom and PeerDirect Replication Engine. The Company increased its product development staff by 19% from the end of fiscal 2002 to the end of fiscal 2003.
17
The Company capitalized $0.4 million of software development costs in fiscal 2003 and none in fiscal 2002 in accordance with Statement of Financial Accounting Standards (SFAS) No. 86, Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed. The amount capitalized in fiscal 2003 represented 1% of total product development costs that year. Capitalized software costs are amortized over the estimated life of the product (generally four years) in an amount equal to the greater of the amount computed using the ratio of current revenue to total expected revenue in the products life or the amount computed using the straight-line method. Amounts amortized are included in cost of software licenses.
General and administrative expenses include the costs of the finance, human resources, legal, information systems and administrative departments of the Company. General and administrative expenses increased 14% from $30.0 million in fiscal 2002 to $34.2 million in fiscal 2003, but remained the same percentage of total revenue at 11%. General and administrative expenses increased primarily due to higher headcount-related costs, the impact of changes in exchange rates and an increase in amortization expense from acquired intangible assets. The expense increase in fiscal 2003 also was due to transition and integration costs associated with the acquisition of eXcelon. The Company increased its administrative staff by 5% from the end of fiscal 2002 to the end of fiscal 2003.
Acquired in-process research and development of $0.2 million was expensed when the acquisition of eXcelon was consummated because the technological feasibility of several products under development at the time of the acquisition had not been achieved and no alternate future uses had been established. Research and development costs to bring the acquired products to technological feasibility are not expected to have a material impact on the Companys future results of operations or cash flows.
Income from operations increased as a percentage of total revenue from 10% in fiscal 2002 to 12% in fiscal 2003. The dollar increase and the increase in operating income as a percentage of revenue were primarily due to higher revenue during the year, partially offset by continued investment in new business opportunities such as Sonic Software and PeerDirect. In addition, the Companys total headcount increased throughout fiscal 2003, primarily due to the personnel acquired from eXcelon. If the Company is able to meet its forecasted revenue target and expenses occur as planned, the Company expects operating income as a percentage of revenue to be between 13% and 14% in fiscal 2004, excluding the impact of any one-time, acquisition-related charges related to DataDirect.
Other income increased 62% from $1.2 million in fiscal 2002 to $1.9 million in fiscal 2003. Excluding a noncash impairment charge of $1.0 million related to the Companys investment in a related party, EasyAsk, Inc., in fiscal 2002, the Companys other income would have decreased 12% primarily due to lower interest income earned on cash balances, partially offset by lower foreign exchange transaction losses. The decrease in interest income was due to lower interest rates. The Company expects its interest income to be lower in fiscal 2004 as compared to fiscal 2003 due to the reduction in the Companys cash balances as a result of the acquisition of DataDirect in December 2003.
The Companys effective tax rate was 30% in each of fiscal 2002 and fiscal 2003. See Note 9 of Notes to Consolidated Financial Statements. The Company expects its effective tax rate to remain at approximately 30% in fiscal 2004. This expected effective tax rate assumes no significant changes in the current tax laws. In particular, the U.S. government is considering alternatives to the extraterritorial income exclusion rules, which currently provide a five to six absolute percentage point reduction in the Companys effective tax rate.
Fiscal 2002 Compared to Fiscal 2001
The Companys total revenue increased 4% from $263.6 million in fiscal 2001 to $273.1 million in fiscal 2002. Total revenue would have increased by 3% in fiscal 2002 if exchange rates had been constant in fiscal 2002 as compared to the exchange rates in effect in fiscal 2001.
Total revenue derived from the Sonic product line was $15.0 million in fiscal 2002 as compared to $8.0 million in fiscal 2001. The Sonic product line revenue in fiscal 2002 included the recognition of $1.8 million of deferred license revenue related to the expiration of one contract signed in a previous year. Revenue from the PeerDirect product line in each period was not significant.
18
Software license revenue decreased 2% from $95.3 million in fiscal 2001 to $93.5 million in fiscal 2002. The decrease in software license revenue in fiscal 2002 was primarily due to a decline in demand from end-user customers, partially offset by an increase in revenue through APs. Software license revenue from development products and from most deployment products decreased year over year. Partially offsetting the decline in license revenue from these product groups was a significant increase in license revenue from the Sonic product line, which represented slightly over 10% of total software license revenue.
Maintenance and services revenue increased 7% from $168.3 million in fiscal 2001 to $179.7 million in fiscal 2002. The increase in maintenance and services revenue was primarily the result of growth in the Companys installed customer base and renewal of maintenance contracts, partially offset by a decline in services revenue. The decline in services revenue was primarily the result of decreases in consulting revenue in North America and the Asia Pacific region due to delays in new engagements, fewer projects as a result of economic conditions and a slower overall market for professional services. Education revenue also decreased in fiscal 2002 as compared to fiscal 2001.
Total revenue generated in markets outside North America increased 3% from $158.6 million in fiscal 2001 to $163.3 million in fiscal 2002 and represented 60% of total revenue in each of fiscal 2002 and fiscal 2001. The increase was the result of higher revenue from EMEA and Asia Pacific, partially offset by a continued decline in revenue in Latin America in fiscal 2002. The decrease in this region was due to an overall market slowdown in the purchase of packaged applications, especially in the government sector in various countries within Latin America. Total revenue generated in markets outside North America as a percentage of total revenue in fiscal 2002 would have decreased by less than one absolute percentage point as compared to the reported ratio if exchange rates had been constant in fiscal 2002 as compared to the exchange rates in effect in fiscal 2001.
Cost of software licenses increased 1% from $10.6 million in fiscal 2001 to $10.8 million in fiscal 2002 and increased as a percentage of software license revenue from 11% to 12%. The dollar and percentage increases were primarily due to higher royalty expense for products and technologies licensed from third parties, partially offset by lower amortization expense from previously capitalized software costs.
Cost of maintenance and services was essentially the same at $57.0 million in fiscal 2001 as compared to $56.9 million in fiscal 2002, but decreased as a percentage of maintenance and services revenue from 34% to 32%. The maintenance and services revenue margin improvement was due to such revenue in fiscal 2002 including a greater proportion of maintenance revenue, which has a substantially higher margin than professional services revenue. Significant changes affecting maintenance and service expenses in fiscal 2002 were greater usage of third-party contractors for service engagements and a write-down related to excess fixed assets, partially offset by lower headcount-related expenses in the professional services group. The Company decreased its technical support, education, and consulting staff by 15% from the end of fiscal 2001 to the end of fiscal 2002.
Sales and marketing expenses increased 2% from $103.4 million in fiscal 2001 to $105.1 million in fiscal 2002 and represented the same percentage of total revenue in each period at 39%. The dollar increase in sales and marketing expenses was due to a slight increase in the level of discretionary marketing spending for trade shows, advertising campaigns, lead generation, direct mail solicitations and other events, partially offset by a decrease in the sales, sales support and marketing headcount. The Company decreased its sales, sales support and marketing staff by 4% from the end of fiscal 2001 to the end of fiscal 2002.
Product development expenses increased 1% from $41.7 million in fiscal 2001 to $42.1 million in fiscal 2002, but decreased as a percentage of total revenue from 16% to 15%. The dollar increase was primarily due to the absence of capitalized software costs in fiscal 2002 as compared to fiscal 2001 as a result of the timing and stage of development of projects that would qualify for capitalization under the Companys software capitalization policy. The major product development efforts in fiscal 2002 primarily related to the development and enhancement of new products such as SonicESB, SonicMQ, Dynamics, Fathom, the PeerDirect Replication Engine and the next release of Progress, the Companys principal product line. Headcount-related expense savings in fiscal 2002 were offset by higher average compensation. The Company capitalized $0.4 million of software development costs in fiscal 2001 and none in fiscal 2002. The Company decreased its product development staff by 5% from the end of fiscal 2001 to the end of fiscal 2002.
19
General and administrative expenses increased 2% from $29.5 million in fiscal 2001 to $30.0 million in fiscal 2002, but remained the same percentage of total revenue at 11%. Excluding amortization of goodwill of $0.7 million in fiscal 2001, general and administrative expenses would have increased by 4% in fiscal 2002, primarily due to greater usage of outside contractors and professional services. The Company decreased its administrative staff by 6% from the end of fiscal 2001 to the end of fiscal 2002.
Income from operations increased as a percentage of total revenue from 8% in fiscal 2001 to 10% in fiscal 2002. The dollar increase and the increase in operating income as a percentage of revenue were primarily due to higher revenue during the year, partially offset by continued investment in new business opportunities such as Sonic Software and PeerDirect. In addition, the Companys total headcount decreased throughout fiscal 2002, primarily due to attrition. However, operating expenses did not decrease proportionately due to increases in non-headcount related items and higher average compensation.
Other income decreased 72% from $4.3 million in fiscal 2001 to $1.2 million in fiscal 2002. The decrease was primarily due to lower interest income and a second quarter noncash impairment charge of $1.0 million related to the Companys investment in a related party, EasyAsk, Inc. The Company wrote down the carrying amount of its investment to the estimated fair value based on a financing valuation obtained from the investee. The decrease in interest income was due to lower interest rates.
The Companys effective tax rate was 30% in fiscal 2002 as compared to 31% in fiscal 2001. See Note 9 of Notes to Consolidated Financial Statements.
Liquidity and Capital Resources
At the end of fiscal 2003, the Companys cash and short-term investments totaled $219.1 million. The increase of $42 million since the end of fiscal 2002 resulted from cash generated from operations and proceeds from stock issuances under the stock purchase plan and exercises of stock options, partially offset by the acquisition of eXcelon, common stock repurchases and capital expenditures.
In fiscal years 2003, 2002 and 2001, the Company generated $57.7 million, $44.4 million and $31.5 million, respectively, in cash from operations. The increase in cash generated from operations in fiscal 2003 from fiscal 2002 was due to higher net income and an increase in deferred revenue, primarily the result of increased billings for maintenance. The increase in cash generated from operations in fiscal 2002 from fiscal 2001 was due to higher net income, lower accounts receivable and the timing of payments related to accounts payable and other accrued liabilities.
Accounts receivable increased by $3.4 million in fiscal 2003 primarily due to higher revenue, partially offset by improved collections. As a result, accounts receivable days sales outstanding decreased to 57 days at the end of fiscal 2003, as compared to 61 days and 70 days at the end of fiscal years 2002 and 2001, respectively.
In fiscal years 2003, 2002 and 2001, the Company purchased $7.1 million, $6.8 million and $8.5 million, respectively, of property and equipment. The amounts in each fiscal year consisted primarily of computer equipment, software and property and leasehold improvements. The Company financed these purchases primarily from cash generated from operations.
In fiscal years 2003, 2002 and 2001, the Company purchased and retired 686,237 shares, 3,386,676 shares and 832,398 shares, respectively, of its common stock for $12.1 million, $45.1 million and $11.5 million. Since beginning its stock repurchase program in 1996, the Company has purchased and retired 17,611,761 shares at a cost of $177.8 million.
In September 2003, the Board of Directors authorized, for the period from October 1, 2003 through September 30, 2004, the purchase of up to 10,000,000 shares of the Companys common stock, at such times when the Company deems such purchases to be an effective use of cash. Shares that are repurchased may be used for various purposes, including the issuance of shares pursuant to the Companys stock option and stock purchase plans. At November 30, 2003, substantially all such shares of common stock remained available for repurchase under this authorization.
20
On December 23, 2003, the Company, through a wholly owned subsidiary, acquired substantially all of the assets and certain subsidiaries and assumed certain liabilities of DataDirect Technologies Limited, a private company incorporated under the laws of Ireland, for an aggregate purchase price of approximately $87.4 million, net of cash acquired and subject to certain post-closing adjustments. DataDirect Technologies is a provider of standards-based software for data connectivity. The acquisition will be accounted for as a purchase, and accordingly, the results of operations of DataDirect Technologies will be included in the Companys operating results from the date of acquisition. The purchase price was paid in cash from available funds.
In December 2002, the Company completed its acquisition of eXcelon, a provider of data management software. The acquisition was accounted for as a purchase, and accordingly, the results of operations of eXcelon are included in the Companys operating results from the date of acquisition. The acquisition was structured as a merger of a wholly owned subsidiary of the Company with and into eXcelon. Pursuant to the terms of the acquisition, each outstanding share of eXcelon common stock was converted into the right to receive $3.19 in cash, without interest. In addition, as a result of the acquisition, holders of outstanding options to purchase eXcelon common stock with an exercise price of less than $3.19 per share were entitled to receive a cash payment equal to the number of shares of eXcelon common stock subject to such option multiplied by the amount by which $3.19 exceeded the exercise price per share of such option. The aggregate purchase price of approximately $33.7 million included $9.1 million for facilities closures and employee severance and $0.7 million for direct transaction costs.
In October 2001, the Company, through a wholly owned subsidiary, acquired certain assets of PeerDirect, Inc., a developer of a heterogeneous database replication system, for $2.0 million in cash. The acquisition was accounted for as a purchase, and accordingly, the results of operations with respect to the purchased assets are included in the Companys operating results from the date of acquisition.
In June 2001, the Company, through a wholly owned subsidiary, acquired certain assets of Allegrix, Inc., an application service infrastructure provider, for $2.5 million, including $2.2 million in cash and the assumption of $0.3 million of liabilities. The acquisition was accounted for as a purchase, and accordingly, the results of operations with respect to the purchased assets are included in the Companys operating results from the date of acquisition.
The Company is subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these legal matters will have a material adverse effect on the Companys consolidated financial position or results of operations.
The Company has no long-term debt. The Company believes that existing cash balances together with funds generated from operations will be sufficient to finance the Companys operations and meet its foreseeable cash requirements (including planned capital expenditures, lease commitments, potential cash acquisitions and other long-term obligations) through at least the next twelve months.
Off-Balance Sheet Arrangements
The Companys only significant off-balance sheet arrangements relate to operating lease obligations. Future annual minimum rental lease payments are detailed in Note 10 of the Notes to Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.
21
New Accounting Pronouncements
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements (FIN 46). FIN 46 establishes accounting guidance for consolidation of variable interest entities that function to support the activities of the primary beneficiary. FIN 46 applies to any business enterprise, both public and private, that has a controlling interest, contractual relationship or other business relationship with a variable interest entity. The Company does not have any investments in or contractual relationships or other business relationships with any variable interest entity and therefore the adoption did not have any impact on the Companys consolidated financial position or results of operations.
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS 149). This statement is intended to result in more consistent reporting of contracts as either freestanding derivative instruments subject to SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, in its entirety, or as hybrid instruments with debt host contracts and embedded derivative features. In addition, SFAS 149 clarifies the definition of a derivative by providing guidance on the meaning of initial net investments related to derivatives. SFAS 149 is effective for contracts entered into or modified after June 30, 2003. Adoption of SFAS 149 did not have a material effect on the Companys consolidated financial position, results of operations or cash flows.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity (SFAS 150). SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 represents a significant change in practice in the accounting for a number of financial instruments, including mandatorily redeemable equity instruments and certain equity derivatives that frequently are used in connection with share repurchase programs. The Company does not use such instruments in its share repurchase program. SFAS 150 is effective for all financial instruments created or modified after May 31, 2003. Adoption of SFAS 150 did not have a material effect on the Companys consolidated financial position, results of operations or cash flows.
Factors That May Affect Future Results
The Company operates in a rapidly changing environment that involves certain risks and uncertainties, some of which are beyond the Companys control. The following discussion highlights some of these risks.
Fluctuations in Revenue and Quarterly Results - The Company may experience significant fluctuations in future quarterly operating results that may be caused by many factors. Some of these factors include changes in demand for the Companys products, introduction, enhancement or announcement of products by the Company and its competitors, market acceptance of new products, the growth rates of certain market segments including enterprise application integration and messaging, size and timing of significant orders, budgeting cycles of customers, mix of distribution channels, mix of products and services sold, mix of international and North American revenues, fluctuations in currency exchange rates, changes in the level of operating expenses, changes in the Companys sales incentive plans, customer order deferrals in anticipation of new products announced by the Company or its competitors and general economic conditions in regions in which the Company conducts business. Revenue forecasting is uncertain, in large part, because the Company generally ships its products shortly after receipt of orders. Most of the Companys expenses are relatively fixed, including costs of personnel and facilities, and are not easily reduced. Thus, an unexpected reduction in the Companys revenue, or failure to achieve the anticipated rate of growth, would have a material adverse effect on the profitability of the Company.
Global Economic and Political Conditions - The global economic and political environment and the current business climate are likely to impact the Companys revenue and net income in the near term. Political instability and armed conflict in various regions of the world also contribute to economic uncertainty. If customers buying patterns, such as decision-making processes, timing of expected deliveries and timing of new projects, unfavorably change due to economic or political conditions, there will be a material adverse effect on the Companys business, financial condition and operating results.
22
Products - Ongoing enhancements to the Companys various product sets will be required to enable the Company to maintain its competitive position. There can be no assurance that the Company will be successful in developing and marketing enhancements to its products on a timely basis, or that the enhancements will adequately address the changing needs of the marketplace. Failure to develop enhancements that meet market needs in a timely manner could have a material adverse effect on the Companys business, financial condition and operating results.
Overlaying the risks associated with the Companys existing products and enhancements are ongoing technological developments and rapid changes in customer requirements. The Companys future success will depend upon its ability to develop and introduce in a timely manner new products that take advantage of technological advances and respond to new customer requirements. The development of new products is increasingly complex and uncertain, which increases the risk of delays. There can be no assurance that the Company will be successful in developing new products incorporating new technology on a timely basis, or that its new products will adequately address the changing needs of the marketplace.
The Company has derived most of its revenue from its core product line, OpenEdge, and other products that complement OpenEdge and are generally licensed only in conjunction with OpenEdge. Accordingly, the Companys future results depend on continued market acceptance of OpenEdge and any factor adversely affecting the market for OpenEdge could have a material adverse effect on the Companys business, financial condition and operating results.
Some of the Companys newer products, such as the Sonic and PeerDirect product sets, require a higher level of development, distribution and support expenditures, on a percentage of revenue basis than the OpenEdge or DataDirect product lines. If revenue generated from these products becomes a greater percentage of the Companys total revenue and if the expenses associated with these products on a percentage of revenue basis do not decrease, then the Companys operating margins will be adversely affected.
Future Acquisitions - As part of its business strategy, the Company has made and expects to continue to make acquisitions of businesses or investments in companies that offer complementary products, services and technologies, such as the recently completed acquisition of DataDirect. Such acquisitions or investments involve a number of risks, including the risks of assimilating the operations and personnel of acquired companies, realizing the value of the acquired assets relative to the price paid, distraction of management from the Companys ongoing businesses and potential product disruptions associated with the sale of the acquired companys products. These factors could have a material adverse effect on the Companys business, financial condition and operating results. Consideration paid for future acquisitions, if any, could include stock. As a result, future acquisitions could cause dilution to existing shareholders and to earnings per share.
Distribution Channels and New Markets - Future results also depend upon the Companys continued successful distribution of its products through its AP and OEM channels and may be impacted by downward pressure on pricing, which may not be offset by increases in volume. APs utilize technology from the Company to create their applications and resell the Companys products along with their own applications. OEMs embed the Companys products within their software product or technology device. Any adverse effect on the APs or OEMs businesses related to competition, pricing and other factors could also have a material adverse effect on the Companys business, financial condition and operating results.
Sonic Software is currently developing and enhancing the Sonic product set and other new products and services. The market for enterprise application integration, Web services, messaging products and other Internet business-to-business products is highly competitive. Many potential customers have made significant investments in proprietary or internally developed systems and would incur significant costs in switching to the Sonic product set or other third-party products. Global e-commerce and online exchange of information on the Internet and other similar open wide area networks continue to evolve. There can be no assurance that the Companys products will be successful in penetrating these evolving markets.
23
Competition - The Company experiences significant competition from a variety of sources with respect to the marketing and distribution of its products. Many of the Companys competitors have greater financial, marketing or technical resources than the Company and may be able to adapt more quickly to new or emerging technologies and changes in customer requirements or to devote greater resources to the promotion and sale of their products than can the Company. Increased competition could make it more difficult for the Company to maintain its market presence. The marketplace for new products is intensely competitive and characterized by low barriers to entry. As a result, new competitors possessing technological, marketing or other competitive advantages may emerge and rapidly acquire market share.
In addition, current and potential competitors may make strategic acquisitions or establish cooperative relationships among themselves or with third parties, thereby increasing their ability to deliver products that better address the needs of the Companys prospective customers. Current and potential competitors also may be more successful than the Company in having their products or technologies widely accepted. There can be no assurance that the Company will be able to compete successfully against current and future competitors, and its failure to do so could have a material adverse effect upon the Companys business, prospects, financial condition and operating results.
International Operations - The Company typically generates approximately 60% of its total revenue from sales outside of North America. Because a majority of the Companys total revenue is derived from international operations that are primarily conducted in foreign currencies, changes in the value of these foreign currencies relative to the U.S. dollar may affect the Companys results of operations and financial position. In the past year, the U.S. dollar has been significantly weaker than in the previous few years against most major foreign currencies, which has positively affected the Companys revenue and results of operations. This trend may not continue. There can be no assurance that the Companys currency hedging transactions will materially reduce the effect of fluctuations in foreign currency exchange rates on such results. If for any reason exchange or price controls or other restrictions on the conversion of foreign currencies were imposed, the Companys business could be adversely affected.
Other potential risks inherent in the Companys international business generally include longer payment cycles, greater difficulties in accounts receivable collection, unexpected changes in regulatory requirements, export restrictions, tariffs and other trade barriers, difficulties in staffing and managing foreign operations, political instability, reduced protection for intellectual property rights in some countries, seasonal reductions in business activity during the summer months in Europe and certain other parts of the world, economic instability in emerging markets and potentially adverse tax consequences. Any one of these factors could adversely impact the success of the Companys international operations. There can be no assurance that one or more of such factors will not have a material adverse effect on the Companys future international operations, and, consequently, on the Companys business, financial condition and operating results.
Taxation of Extraterritorial Income - The Company currently receives significant benefits from the extraterritorial income (ETI) exclusion provisions of the current U.S. tax law. The World Trade Organization (WTO) has ruled that these provisions constitute a prohibited export subsidy and that the European Union may impose trade sanctions if U.S. rules are not brought into compliance. President Bush has stated the U.S. will bring its tax laws into compliance with the WTO ruling, but the Administration and Congress have not decided on a solution for this issue. It is not possible to predict what impact the WTO decision will have on the Companys future results pending final resolution of these matters. If the ETI exclusion is repealed and replacement legislation providing similar benefit is not enacted, the loss of this tax benefit, which currently provides approximately a five to six absolute percentage point reduction in the Companys effective tax rate, would have a material adverse effect on the profitability of the Company.
Hiring and Retention of Skilled Employees - The Companys future success will depend in large part upon its ability to attract and retain highly skilled technical, managerial and marketing personnel. There is significant competition for such personnel in the software industry. There can be no assurance that the Company will continue to be successful in attracting and retaining the personnel it requires to develop new and enhanced products and to continue to grow and operate profitably.
24
Intellectual Property and Proprietary Rights - The Companys success is heavily dependent upon its proprietary software technology. The Company relies principally on a combination of contract provisions and copyright, trademark, patent and trade secret laws to protect its proprietary technology. Despite the Companys efforts to protect its proprietary rights, unauthorized parties may attempt to copy aspects of the Companys products or to obtain and use information that the Company regards as proprietary. Policing unauthorized use of the Companys products is difficult. There can be no assurance that the steps taken by the Company to protect its proprietary rights will be adequate to prevent misappropriation of its technology or independent development by others of similar technology.
In addition, litigation may be necessary in the future to enforce the Companys intellectual property rights, to protect the Companys trade secrets, to determine the validity and scope of the proprietary rights of others, or to defend against claims of infringement. Although the Company believes that its products and technology do not infringe on any existing proprietary rights of others, there can be no assurance that third parties will not assert infringement claims in the future or that any such claims will not be successful. Such litigation could result in substantial costs and diversion of resources, whether or not the Company ultimately prevails on the merits, and could have a material adverse effect on the Companys business, financial condition and operating results. Such litigation could also result in the Company being prohibited from selling one or more of its products or cause reluctance by potential customers to purchase the Companys products.
Third-Party Technology - The Company also utilizes certain technology which it licenses from third parties, including software which is integrated with internally developed software and used in the Companys products to perform key functions. There can be no assurance that functionally similar technology will continue to be available on commercially reasonable terms in the future, or at all.
Stock Price Volatility - The market price of the Companys common stock, like that of other technology companies, is highly volatile and is subject to wide fluctuations in response to quarterly variations in operating results, announcements of technological innovations or new products by the Company or its competitors, changes in financial estimates by securities analysts or other events or factors. The Companys stock price may also be affected by broader market trends unrelated to the Companys performance.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The Company is exposed to a variety of risks, including changes in interest rates affecting the return on its investments and foreign currency fluctuations. The Company has established policies and procedures to manage its exposure to fluctuations in interest rates and foreign currency exchange rates.
Exposure to market rate risk for changes in interest rates relates to the Companys investment portfolio. The Company has not used derivative financial instruments in its investment portfolio. The Company places its investments with high-quality issuers and has policies limiting, among other things, the amount of credit exposure to any one issuer. The Company limits default risk by purchasing only investment-grade securities. The Companys investments have an average remaining maturity of less than two years and are primarily fixed-rate instruments. In addition, the Company has classified all its debt securities as available for sale. This classification reduces the income statement exposure to interest rate risk if such investments are held until their maturity date. Based on a hypothetical 10% adverse movement in interest rates, the potential losses in future earnings, fair value of risk-sensitive instruments, and cash flows are immaterial.
The Company has entered into foreign exchange option and forward contracts to hedge certain transactions of selected foreign currencies (mainly in Europe and Asia Pacific) against fluctuations in exchange rates. The Company has not entered into foreign exchange option and forward contracts for speculative or trading purposes. The Companys accounting policies for these contracts are based on the designation of the contracts as hedging instruments. The criteria the Company uses for designating a contract as a hedge include the contracts effectiveness in risk reduction and matching of derivative instruments to the underlying transactions. Market value increases and decreases on the foreign exchange option and forward contracts are generally recognized in income in the same period as gains and losses on the underlying transactions. The Company operates in certain countries where there are limited forward currency exchange markets and thus the Company has unhedged transaction exposures in these currencies. The Company generally does not hedge the net assets of its international subsidiaries. The notional principal amount of outstanding foreign exchange option contracts at November 30, 2003 was $76.2 million.
25
Unrealized market value gains on such contracts were immaterial at November 30, 2003. Based on a hypothetical 10% adverse movement in all foreign currency exchange rates, the Companys revenue would be adversely affected by approximately 6% and the Companys net income would be adversely affected by approximately 20% (excluding any offsetting positive impact from the Companys ongoing hedging programs), although the actual effects may differ materially from the hypothetical analysis.
The table below details outstanding forward contracts, which mature in ninety days or less, at November 30, 2003 where the notional amount is determined using contract exchange rates:
(In thousands)
Exchange | Exchange | Notional | ||||||||||
Foreign Currency | U.S. Dollars | Weighted | ||||||||||
for U.S. Dollars | for Foreign Currency | Average | ||||||||||
Functional Currency: | (Notional Amount) | (Notional Amount) | Exchange Rate* | |||||||||
Australian dollar |
$ | 1,291 | | 1.39 | ||||||||
Brazilian real |
432 | | 3.01 | |||||||||
Euro |
| $ | 7,800 | 0.85 | ||||||||
Japanese yen |
5,482 | | 109.45 | |||||||||
South African rand |
848 | | 6.61 | |||||||||
U.K. pound |
4,092 | | 0.59 | |||||||||
$ | 12,145 | $ | 7,800 | |||||||||
*expressed as local currency unit per U.S. dollar
26
Item 8. Financial Statements and Supplementary Data
Independent Auditors Report
To the Board of Directors and Shareholders of Progress Software Corporation:
We have audited the accompanying consolidated balance sheets of Progress Software Corporation and its subsidiaries as of November 30, 2003 and 2002, and the related consolidated statements of operations, shareholders equity, and cash flows for each of the three years in the period ended November 30, 2003. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Progress Software Corporation and its subsidiaries as of November 30, 2003 and 2002, and the results of their operations and their cash flows for each of the three years in the period ended November 30, 2003, in conformity with accounting principles generally accepted in the United States of America.
/s/ Deloitte & Touche LLP
Boston, Massachusetts
February 12, 2004
27
Consolidated Financial Statements
Consolidated Balance Sheets
(In thousands, except share data)
November 30, | 2003 | 2002 | |||||||||
Assets |
|||||||||||
Current assets: |
|||||||||||
Cash and equivalents |
$ | 152,117 | $ | 117,425 | |||||||
Short-term investments |
67,014 | 59,768 | |||||||||
Accounts receivable (less allowances of
$8,561 in 2003 and $7,763 in 2002) |
52,065 | 48,676 | |||||||||
Other current assets |
11,942 | 10,102 | |||||||||
Deferred income taxes |
10,592 | 8,857 | |||||||||
Total current assets |
293,730 | 244,828 | |||||||||
Property and equipment, net |
35,572 | 34,045 | |||||||||
Intangible assets, net |
7,217 | 887 | |||||||||
Goodwill |
14,313 | 4,013 | |||||||||
Deferred income taxes |
14,654 | 4,433 | |||||||||
Other assets |
2,284 | 1,960 | |||||||||
Total |
$ | 367,770 | $ | 290,166 | |||||||
Liabilities and Shareholders Equity |
|||||||||||
Current liabilities: |
|||||||||||
Accounts payable |
$ | 11,593 | $ | 9,717 | |||||||
Accrued compensation and related taxes |
28,773 | 21,788 | |||||||||
Income taxes payable |
5,001 | 6,785 | |||||||||
Other accrued liabilities |
17,748 | 12,509 | |||||||||
Deferred revenue |
82,614 | 66,404 | |||||||||
Total current liabilities |
145,729 | 117,203 | |||||||||
Commitments and contingent liabilities |
|||||||||||
Shareholders equity: |
|||||||||||
Preferred stock, $.01 par value; authorized, 1,000,000 shares;
issued, none |
|||||||||||
Common stock, $.01 par value, and additional paid-in capital;
authorized, 100,000,000 shares; issued and outstanding,
35,238,895 in 2003 and 33,401,133 shares in 2002 |
53,102 | 27,743 | |||||||||
Retained earnings, including accumulated other
comprehensive loss of $1,825 in 2003 and $2,256 in 2002 |
168,939 | 145,220 | |||||||||
Total shareholders equity |
222,041 | 172,963 | |||||||||
Total |
$ | 367,770 | $ | 290,166 | |||||||
See notes to consolidated financial statements.
28
Consolidated Statements of Operations
(In thousands, except per share data)
Year Ended November 30, | 2003 | 2002 | 2001 | ||||||||||||
Revenue: |
|||||||||||||||
Software licenses |
$ | 109,666 | $ | 93,468 | $ | 95,253 | |||||||||
Maintenance and services |
199,394 | 179,655 | 168,331 | ||||||||||||
Total revenue |
309,060 | 273,123 | 263,584 | ||||||||||||
Costs and expenses: |
|||||||||||||||
Cost of software licenses |
9,173 | 10,751 | 10,612 | ||||||||||||
Cost of maintenance and services |
52,599 | 56,934 | 57,016 | ||||||||||||
Sales and marketing |
125,934 | 105,068 | 103,434 | ||||||||||||
Product development |
50,243 | 42,113 | 41,732 | ||||||||||||
General and administrative |
34,159 | 30,033 | 29,485 | ||||||||||||
In-process research and development |
200 | | | ||||||||||||
Total costs and expenses |
272,308 | 244,899 | 242,279 | ||||||||||||
Income from operations |
36,752 | 28,224 | 21,305 | ||||||||||||
Other income (expense): |
|||||||||||||||
Interest income |
3,617 | 4,672 | 6,656 | ||||||||||||
Foreign currency loss |
(1,433 | ) | (2,559 | ) | (2,385 | ) | |||||||||
Investment impairment charge |
| (1,000 | ) | | |||||||||||
Other income (expense) |
(259 | ) | 73 | (8 | ) | ||||||||||
Total other income, net |
1,925 | 1,186 | 4,263 | ||||||||||||
Income before provision for income taxes |
38,677 | 29,410 | 25,568 | ||||||||||||
Provision for income taxes |
11,603 | 8,823 | 7,925 | ||||||||||||
Net income |
$ | 27,074 | $ | 20,587 | $ | 17,643 | |||||||||
Earnings per share: |
|||||||||||||||
Basic |
$0.79 | $0.58 | $0.50 | ||||||||||||
Diluted |
$0.72 | $0.54 | $0.46 | ||||||||||||
Weighted average shares outstanding: |
|||||||||||||||
Basic |
34,217 | 35,419 | 35,447 | ||||||||||||
Diluted |
37,554 | 38,132 | 38,425 | ||||||||||||
See notes to consolidated financial statements.
29
Consolidated Statements of Shareholders Equity
(In thousands)
Year Ended November 30, | 2003 | 2002 | 2001 | |||||||||||||
Common stock and additional paid-in capital: |
||||||||||||||||
Balance, beginning of year |
$ | 27,743 | $ | 42,382 | $ | 38,082 | ||||||||||
Exercise of employee stock options |
23,209 | 6,411 | 6,926 | |||||||||||||
Issuance of stock under the ESPP |
3,496 | 2,946 | 2,779 | |||||||||||||
Repurchase of common stock |
(8,330 | ) | (26,516 | ) | (7,434 | ) | ||||||||||
Issuance of stock in subsidiaries |
56 | 67 | | |||||||||||||
Tax benefit from stock plans |
6,928 | 2,453 | 2,029 | |||||||||||||
Balance, end of year |
53,102 | 27,743 | 42,382 | |||||||||||||
Retained earnings: |
||||||||||||||||
Balance, beginning of year |
145,220 | 142,794 | 128,731 | |||||||||||||
Net income |
27,074 | 20,587 | 17,643 | |||||||||||||
Other comprehensive income: |
||||||||||||||||
Unrealized gains (losses) on investments, net of tax |
(254 | ) | (124 | ) | 819 | |||||||||||
Translation adjustments, net of tax |
685 | 588 | (374 | ) | ||||||||||||
Comprehensive income |
27,505 | 21,051 | 18,088 | |||||||||||||
Repurchase of common stock |
(3,786 | ) | (18,625 | ) | (4,025 | ) | ||||||||||
Balance, end of year |
168,939 | 145,220 | 142,794 | |||||||||||||
Total shareholders equity |
$ | 222,041 | $ | 172,963 | $ | 185,176 | ||||||||||
See notes to consolidated financial statements.
30
Consolidated Statements of Cash Flows
(In thousands)
Year Ended November 30, | 2003 | 2002 | 2001 | |||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income |
$ | 27,074 | $ | 20,587 | $ | 17,643 | ||||||||||
Adjustments to reconcile net income to net cash
provided by operating activities: |
||||||||||||||||
Depreciation and amortization of property and equipment |
8,389 | 9,981 | 10,139 | |||||||||||||
Allowances for accounts receivable |
1,725 | 2,589 | 1,632 | |||||||||||||
Amortization of capitalized software costs |
318 | 828 | 1,078 | |||||||||||||
Amortization of intangible assets |
2,290 | 500 | 923 | |||||||||||||
Deferred income taxes |
(1,905 | ) | 51 | (818 | ) | |||||||||||
In-process research and development |
200 | | | |||||||||||||
Investment impairment charge |
| 1,000 | | |||||||||||||
Changes in operating assets and liabilities, net of effects
from acquisitions: |
||||||||||||||||
Accounts receivable |
5,233 | 5,193 | (5,962 | ) | ||||||||||||
Other current assets |
1,400 | 968 | 1,859 | |||||||||||||
Accounts payable and accrued expenses |
2,708 | 2,410 | 828 | |||||||||||||
Income taxes payable |
5,533 | 835 | 663 | |||||||||||||
Deferred revenue |
4,715 | (530 | ) | 3,525 | ||||||||||||
Net cash provided by operating activities |
57,680 | 44,412 | 31,510 | |||||||||||||
Cash flows from investing activities: |
||||||||||||||||
Purchases of investments available for sale |
(36,646 | ) | (30,523 | ) | (38,737 | ) | ||||||||||
Maturities of investments available for sale |
29,147 | 36,808 | 40,761 | |||||||||||||
Purchase of property and equipment |
(7,134 | ) | (6,776 | ) | (8,518 | ) | ||||||||||
Capitalized software costs |
(400 | ) | | (393 | ) | |||||||||||
Acquisitions, net of cash acquired |
(24,255 | ) | | (4,150 | ) | |||||||||||
Decrease (increase) in other noncurrent assets |
(463 | ) | (785 | ) | 195 | |||||||||||
Net cash used for investing activities |
(39,751 | ) | (1,276 | ) | (10,842 | ) | ||||||||||
Cash flows from financing activities: |
||||||||||||||||
Proceeds from issuance of common stock |
26,761 | 9,424 | 9,705 | |||||||||||||
Repurchase of common stock |
(12,116 | ) | (45,141 | ) | (11,459 | ) | ||||||||||
Net cash provided by (used for) financing activities |
14,645 | (35,717 | ) | (1,754 | ) | |||||||||||
Effect of exchange rate changes on cash |
2,118 | 1,669 | (1,299 | ) | ||||||||||||
Net increase in cash and equivalents |
34,692 | 9,088 | 17,615 | |||||||||||||
Cash and equivalents, beginning of year |
117,425 | 108,337 | 90,722 | |||||||||||||
Cash and equivalents, end of year |
$ | 152,117 | $ | 117,425 | $ | 108,337 | ||||||||||
See notes to consolidated financial statements.
31
Notes to Consolidated Financial Statements
Note 1: Nature of Business and Summary of Significant Accounting Policies
The Company
Progress Software Corporation (the Company) is a global supplier of software and services for the development, deployment, integration and management of business applications deployed in a distributed, Web-based or client/server environment. The Company develops, markets and distributes its products to business, industry and governments worldwide. The Company also provides consulting, education and technical support services.
Accounting Principles
The consolidated financial statements and accompanying notes have been prepared in conformity with accounting principles generally accepted in the United States of America.
Use of Estimates
The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Basis of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany balances and transactions have been eliminated.
Foreign Currency Translation
For foreign operations with the local currency as the functional currency, assets and liabilities are translated into U.S. dollars at the exchange rate on the balance sheet date. Income and expense items are translated at average rates of exchange prevailing during each period. Translation adjustments are accumulated in other comprehensive income (loss), a component of shareholders equity.
For foreign operations with the U.S. dollar as the functional currency, monetary assets and liabilities are translated into U.S. dollars at the exchange rate on the balance sheet date. Nonmonetary assets and liabilities are remeasured into U.S. dollars at historical exchange rates. Income and expense items are translated at average rates of exchange prevailing during each period. Translation adjustments are recognized currently as a component of foreign currency gain or loss.
Revenue Recognition
Revenue is recognized when earned. Software license revenue is recognized upon shipment of the product provided that the license fee is fixed and determinable, persuasive evidence of an arrangement exists and collection is probable. The Company does not license its software with a right of return and generally does not license its software with conditions of acceptance. If an arrangement does contain conditions of acceptance, recognition of the revenue is deferred until the acceptance criteria are met or the period of acceptance has passed. The Company generally recognizes revenue for products distributed through application partners and distributors when sold through to the end user.
32
Software licenses are generally sold with maintenance services and, in some cases, also with consulting services. For the undelivered elements, vendor-specific objective evidence (VSOE) of fair value is determined to be the price charged when the undelivered element is sold separately. VSOE for maintenance sold in connection with a software license is determined based on the amount that will be separately charged for the maintenance renewal period. VSOE for consulting services is determined by reference to the amount charged for similar engagements when a software license sale is not involved.
Revenue from software licenses sold together with maintenance and/or consulting services is generally recognized upon shipment using the residual method, provided that the above criteria have been met. If VSOE of fair value for the undelivered elements cannot be established, all revenue from the arrangement is deferred until the earlier of the point at which such sufficient VSOE does exist or all elements of the arrangement have been delivered or if the only undelivered element is maintenance, then the entire fee is recognized ratably. If payment of the software license fees is dependent upon the performance of consulting services or the consulting services are essential to the functionality of the licensed software, then both the software license and consulting fees are recognized under the percentage-of-completion method of contract accounting.
Maintenance revenue is deferred and recognized ratably over the term of the applicable agreement. Revenue from services, primarily consulting and customer education, is generally recognized as the related services are performed.
Warranty Costs
The Company makes periodic provisions for expected warranty costs. Historically, warranty costs have been insignificant.
Allowance for Doubtful Accounts
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of customers to make required payments. This allowance is established using estimates that the Company makes based on factors such as the composition of the accounts receivable aging, historical bad debts, changes in payment patterns, customer creditworthiness and current economic trends.
Cash Equivalents and Short-Term Investments
Cash equivalents include short-term, highly liquid investments purchased with remaining maturities of three months or less. Short-term investments, which consist primarily of municipal and U.S. Treasury obligations and corporate debt securities purchased with remaining maturities of more than three months, are classified as investments available for sale and stated at fair value. Aggregate unrealized holding gains and losses are included as a component of accumulated other comprehensive income (loss) in shareholders equity.
Supplemental Cash Flow Information
In fiscal years 2003, 2002 and 2001, the Company paid $8.0 million, $8.1 million and $9.0 million in income taxes, respectively.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash, short-term investments and trade receivables. The Company has cash investment policies which, among other things, limit investments to investment-grade securities. The Company performs ongoing credit evaluations of its customers, and the risk with respect to trade receivables is further mitigated by the diversity, both by geography and by industry, of the customer base.
Fair Value of Financial Instruments
The carrying amount of cash, accounts receivable and accounts payable approximates fair value due to the short-term nature of these instruments. The fair value of investments available for sale is based on current market value (Note 2).
33
Property and Equipment
Property and equipment are recorded at cost. Depreciation and amortization are provided on the straight-line method over the estimated useful lives of the related assets or the remaining terms of leases, whichever is shorter. Useful lives by major asset class are as follows: computer equipment and software, three to five years; buildings and improvements, five to thirty-nine years; and furniture and fixtures, five to seven years.
Capitalization of Software Costs
The Company capitalizes certain internally generated software development costs after technological feasibility of the product has been established. Such costs are amortized over the estimated life of the product (generally four years) in an amount equal to the greater of the amount computed using the ratio of current revenue to total expected revenue in the products life or the amount computed using the straight-line method. The Company periodically compares the unamortized costs of capitalized software to the expected future revenues for the products. If the unamortized costs exceed the expected future net realizable value, the excess amount is written off. Capitalized software costs, included in other assets, totaled $0.6 million and $0.5 million (net of accumulated amortization of $12.8 million and $12.5 million, respectively) at November 30, 2003 and 2002, respectively.
Goodwill, Other Intangible Assets and Long-lived Assets
Goodwill is the amount by which the cost of acquired net assets in a business acquisition exceeded the fair value of net identifiable assets on the date of purchase. For purposes of the annual impairment test, goodwill of $11.3 million has been assigned to the Application Development and Deployment operating segment and $3.0 million has been assigned to the Enterprise Application Integration operating segment.
Prior to December 1, 2001, the Company amortized goodwill over five to seven years and amortized other intangible assets, such as purchased software and capitalized software, over four to five years. Effective December 1, 2001 with the adoption of SFAS No. 142, Goodwill and Other Intangible Assets, the Company no longer amortizes goodwill or other intangible assets with indefinite useful lives. Instead, these assets are evaluated for impairment annually. To conduct these tests of goodwill and indefinite-lived intangible assets, the fair value of the reporting unit is compared to its carrying value. If the reporting units carrying value exceeds its fair value, the Company records an impairment loss to the extent that the carrying value of goodwill exceeds its implied fair value. The Company estimates the fair values of its reporting units using discounted cash flow valuation models and third-party valuation reports.
Long-lived assets primarily include property and equipment and intangible assets with finite lives (purchased software, capitalized software and customer lists). In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company periodically reviews long-lived assets for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of those assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value based on a discounted cash flow analysis.
Investment in Related Party
The Company holds a minority interest in EasyAsk, Inc., a privately-held software company whose chairman is a member of the Board of Directors of the Company. The Company regularly monitors the carrying value of its investment in EasyAsk. The investment was carried at $0.3 million at November 30, 2003 and is included in other assets. During fiscal 2002, the Company recorded an impairment charge of $1.0 million related to this investment.
34
Stock-Based Compensation Plans
At November 30, 2003, the Company has three stock-based employee compensation plans, which are described more fully in Note 7. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123), to stock-based employee compensation.
(In thousands, except per share data)
Year Ended November 30, | 2003 | 2002 | 2001 | ||||||||||
Net income, as reported |
$ | 27,074 | $ | 20,587 | $ | 17,643 | |||||||
Less: stock based compensation expense determined under fair
value method for all awards, net of tax |
(8,294 | ) | (7,565 | ) | (6,346 | ) | |||||||
Pro forma net income |
$ | 18,780 | $ | 13,022 | $ | 11,297 | |||||||
Earnings per share: |
|||||||||||||
Basic, as reported |
$0.79 | $0.58 | $0.50 | ||||||||||
Basic, pro forma |
$0.55 | $0.37 | $0.32 | ||||||||||
Diluted, as reported |
$0.72 | $0.54 | $0.46 | ||||||||||
Diluted, pro forma |
$0.50 | $0.34 | $0.29 | ||||||||||
Income Taxes
The Company provides for deferred income taxes resulting from temporary differences between financial and taxable income. Such differences arise primarily from depreciation, accruals, deferred revenue, capitalized software costs, tax loss carryforwards and allowances for accounts receivable. No provision for U.S. income taxes has been made for the undistributed earnings of non-U.S. subsidiaries, as these earnings have been permanently reinvested or would be principally offset by foreign tax credits. Cumulative undistributed foreign earnings were approximately $25.4 million at November 30, 2003.
Comprehensive Income
The components of comprehensive income include unrealized gains and losses on investments and foreign currency translation adjustments. Accumulated foreign currency translation losses (net of taxes of approximately $1.0 million and $1.2 million at November 30 , 2003 and 2002, respectively) were approximately $2.1 million and $2.8 million at November 30, 2003 and 2002, respectively. Accumulated unrealized gains on short-term investments (net of taxes of approximately $0.1 million and $0.3 million at November 30, 2003 and 2002, respectively) were approximately $0.3 million and $0.6 million at November 30, 2003 and 2002, respectively.
New Accounting Pronouncements
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements (FIN 46). FIN 46 establishes accounting guidance for consolidation of variable interest entities that function to support the activities of the primary beneficiary. FIN 46 applies to any business enterprise, both public and private, that has a controlling interest, contractual relationship or other business relationship with a variable interest entity. The Company does not have any investments in or contractual relationships or other business relationships with any variable interest entity and therefore the adoption did not have any impact on the Companys consolidated financial position or results of operations.
35
In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (SFAS 149). This statement is intended to result in more consistent reporting of contracts as either freestanding derivative instruments subject to SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), in its entirety, or as hybrid instruments with debt host contracts and embedded derivative features. In addition, SFAS 149 clarifies the definition of a derivative by providing guidance on the meaning of initial net investments related to derivatives. SFAS 149 is effective for contracts entered into or modified after June 30, 2003. Adoption of SFAS 149 did not have a material effect on the Companys consolidated financial position, results of operations or cash flows.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity (SFAS 150). SFAS 150 establishes standards for classifying and measuring as liabilities certain financial instruments that embody obligations of the issuer and have characteristics of both liabilities and equity. SFAS 150 represents a significant change in practice in the accounting for a number of financial instruments, including mandatorily redeemable equity instruments and certain equity derivatives that frequently are used in connection with share repurchase programs. The Company does not use such instruments in its share repurchase program. SFAS 150 is effective for all financial instruments created or modified after May 31, 2003. Adoption of SFAS 150 did not have a material effect on the Companys consolidated financial position, results of operations or cash flows.
Note 2: Cash and Short-Term Investments
A summary of the Companys investments available for sale by major security type (including $89.9 million classified as cash equivalents) at November 30, 2003 was as follows:
(In thousands)
Gross | Gross | ||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | ||||||||||||||
Security Type | Cost | Gains | Losses | Value | |||||||||||||
Corporate debt securities |
$ | 92,201 | | | $ | 92,201 | |||||||||||
State and municipal obligations |
56,134 | $ | 400 | $ | (52 | ) | 56,482 | ||||||||||
U.S. government obligations |
8,122 | 149 | | 8,271 | |||||||||||||
Total |
$ | 156,457 | $ | 549 | $ | (52 | ) | $ | 156,954 | ||||||||
The fair value of debt securities at November 30, 2003, by contractual maturity, was as follows:
(In thousands)
Due in one year or less |
$ | 113,847 | |||
Due after one year |
43,107 | ||||
Total |
$ | 156,954 | |||
A summary of the Companys investments available for sale by major security type (including $67.9 million classified as cash equivalents) at November 30, 2002 was as follows:
(In thousands)
Gross | Gross | ||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | ||||||||||||||
Security Type | Cost | Gains | Losses | Value | |||||||||||||
Corporate debt securities |
$ | 68,300 | | | $ | 68,300 | |||||||||||
State and municipal obligations |
46,775 | $ | 514 | $ | (24 | ) | 47,265 | ||||||||||
U.S. government obligations |
11,705 | 398 | | 12,103 | |||||||||||||
Total |
$ | 126,780 | $ | 912 | $ | (24 | ) | $ | 127,668 | ||||||||
36
Realized gains and losses from the sale of available-for-sale securities and unrealized gains and losses that were reclassified from accumulated other comprehensive income to income were immaterial for all periods presented.
Note 3: Derivative Instruments
All derivatives, whether designated in hedging relationships or not, are recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. If the derivative is designated as a cash flow hedge, the effective portions of changes in the fair value of the derivative are recorded in other comprehensive income and are recognized in the income statement when the hedged item affects earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized immediately in earnings.
The Company uses derivative instruments to manage exposures to fluctuations in the value of foreign currencies. Certain forecasted transactions and assets are exposed to foreign currency risk. The Companys objective for holding derivatives is to eliminate or reduce the impact of these exposures. The Company periodically monitors its foreign currency exposures to enhance the overall effectiveness of its foreign currency hedge positions. Principal currencies hedged include the euro, British pound, and Australian dollar. Options used to hedge a portion of forecasted international intercompany revenue for up to one year in the future are designated as cash flow hedging instruments. Forward contracts not designated as hedging instruments under SFAS 133 are also used to hedge the impact of the variability in exchange rates on accounts receivable and collections denominated in certain foreign currencies. The notional principal amount of outstanding foreign exchange option contracts at November 30, 2003 was $76.2 million. Unrealized market value gains on such contracts were immaterial at November 30, 2003. Major U.S. multinational banks are counterparties to the option contracts.
For options designated as cash flow hedges, changes in the time value are excluded from the assessment of hedge effectiveness. Hedge ineffectiveness, determined in accordance with SFAS 133, had no impact on earnings for fiscal years 2003, 2002 and 2001. In fiscal years 2003, 2002 and 2001, foreign currency loss included a net loss of $0.8 million, $0.9 million and $0.8 million, respectively, for changes in the time value of options designated as cash flow hedges.
The table below details outstanding forward contracts, which mature in ninety days or less, at November 30, 2003 where the notional amount is determined using contract exchange rates:
(In thousands)
Exchange | Exchange | Notional | ||||||||||
Foreign Currency | U.S. Dollars | Weighted | ||||||||||
For U.S. Dollars | For Foreign Currency | Average | ||||||||||
Functional Currency: | (Notional Amount) | (Notional Amount) | Exchange Rate* | |||||||||
Australian dollar |
$ | 1,291 | | 1.39 | ||||||||
Brazilian real |
432 | | 3.01 | |||||||||
Euro |
| $ | 7,800 | 0.85 | ||||||||
Japanese yen |
5,482 | | 109.45 | |||||||||
South African rand |
848 | | 6.61 | |||||||||
U.K. pound |
4,092 | | 0.59 | |||||||||
$ | 12,145 | $ | 7,800 | |||||||||
* expressed as local currency unit per U.S. dollar
37
Note 4: Property and Equipment
Property and equipment consisted of the following:
(In thousands)
November 30, | 2003 | 2002 | |||||||
Computer equipment and software |
$ | 75,121 | $ | 66,052 | |||||
Land, building and leasehold improvements |
32,380 | 30,303 | |||||||
Furniture and fixtures |
9,438 | 8,033 | |||||||
Total |
116,939 | 104,388 | |||||||
Less accumulated depreciation and amortization |
81,367 | 70,343 | |||||||
Property and equipment, net |
$ | 35,572 | $ | 34,045 | |||||
Note 5: Intangible Assets and Goodwill
Intangible assets were composed of the following significant classes at November 30, 2003:
(In thousands)
Gross | |||||||||||||
Carrying | Accumulated | Net Book | |||||||||||
Amount | Amortization | Value | |||||||||||
Purchased technology |
$ | 5,310 | $ | 2,218 | $ | 3,092 | |||||||
Customer-related and other |
5,307 | 1,182 | 4,125 | ||||||||||
Total |
$ | 10,617 | $ | 3,400 | $ | 7,217 | |||||||
At November 30, 2002, accumulated amortization of other acquired intangible assets, which are all subject to amortization and were composed primarily of purchased technology, totaled $1.1 million.
Intangible assets are being amortized with no expected residual value. Amortization expense related to these intangible assets was $2.3 million, $0.5 million and $0.9 million in fiscal 2003, 2002 and 2001, respectively. Amortization expense is estimated to be approximately $2.1 million, $1.9 million, $1.4 million, $1.4 million and $0.4 million in fiscal years 2004, 2005, 2006, 2007 and 2008, respectively.
During fiscal 2003, $9.4 million was added to goodwill as a result of the acquisition of eXcelon. In addition, the change in the carrying amount of goodwill from November 30, 2002 to November 30, 2003 was due to foreign currency translation adjustments related to those asset balances that are recorded in non-U.S. currencies. No goodwill was acquired in fiscal 2002. During fiscal 2003 and 2002, no goodwill was impaired or written-off.
Net income for fiscal 2001, if adjusted to exclude goodwill amortization expense, net of taxes, would have increased by $0.5 million to $18.1 million and diluted earnings per share would have been $0.47.
38
Note 6: Earnings Per Share
Basic earnings per share is computed using the weighted average number of common shares outstanding. Diluted earnings per share is computed using the weighted average number of common shares outstanding plus the effect of outstanding stock options using the treasury stock method. The following table sets forth the calculation of basic and diluted earnings per share for each fiscal year:
(In thousands, except per share data)
Year Ended November 30, | 2003 | 2002 | 2001 | |||||||||
Net income |
$ | 27,074 | $ | 20,587 | $ | 17,643 | ||||||
Weighted average shares outstanding |
34,217 | 35,419 | 35,447 | |||||||||
Dilutive impact from outstanding stock options |
3,337 | 2,713 | 2,978 | |||||||||
Diluted weighted average shares outstanding |
37,554 | 38,132 | 38,425 | |||||||||
Basic earnings per share |
$0.79 | $0.58 | $0.50 | |||||||||
Diluted earnings per share |
$0.72 | $0.54 | $0.46 | |||||||||
Approximately 383,000, 2,460,000 and 871,000 weighted average outstanding stock options were excluded from the calculation of diluted earnings per share in fiscal years 2003, 2002 and 2001, respectively, because these options were anti-dilutive. However, these options could be dilutive in the future.
Note 7: Shareholders Equity
Preferred Stock
The Board of Directors is authorized to establish one or more series of preferred stock and to fix and determine the number and conditions of preferred shares, including dividend rates, redemption and/or conversion provisions, if any, preferences and voting rights. At November 30, 2003, the Board of Directors had not authorized any series of preferred stock.
Common Stock
A summary of share activity is as follows:
(In thousands)
Year Ended November 30, | 2003 | 2002 | 2001 | |||||||||
Beginning balance |
33,401 | 35,621 | 35,315 | |||||||||
Shares issued |
2,524 | 1,167 | 1,138 | |||||||||
Shares repurchased |
(686 | ) | (3,387 | ) | (832 | ) | ||||||
Ending balance |
35,239 | 33,401 | 35,621 | |||||||||
Common Stock Repurchases
In fiscal years 2003, 2002 and 2001, the Company purchased and retired 686,237 shares, 3,386,676 shares and 832,398 shares, respectively, of its common stock for $12.1 million, $45.1 million and $11.5 million, respectively. Since beginning its stock repurchase program in 1996, the Company has purchased and retired 17,611,761 shares at a cost of $177.8 million.
In September 2003, the Board of Directors authorized, for the period from October 1, 2003 through September 30, 2004, the purchase of up to 10,000,000 shares of the Companys common stock, at such times when the Company deems such purchases to be an effective use of cash. Shares that are repurchased may be used for various purposes, including the issuance of shares pursuant to the Companys stock option and stock purchase plans. At November 30, 2003, substantially all such shares of common stock remained available for repurchase under this authorization.
39
Stock Options
The Company has three shareholder-approved stock option plans: the 1992 Incentive and Nonqualified Stock Option Plan (1992 Plan), the 1994 Stock Incentive Plan (1994 Plan) and the 1997 Stock Incentive Plan (1997 Plan). These plans permit the granting of stock awards to officers, members of the Board of Directors, employees and consultants. The 1992 Plan terminated in fiscal 2002 and no further awards may be granted under it, but existing awards remain outstanding in accordance with their terms. Awards under the 1994 and 1997 Plans may include stock options (both incentive and nonqualified), grants of conditioned stock, unrestricted grants of stock, grants of stock contingent upon the attainment of performance goals and stock appreciation rights. No awards other than incentive and nonqualified stock options have been granted under the foregoing plans. A total of 19,540,000 shares are issuable under these plans, of which 1,257,000 shares were available for grant at November 30, 2003.
In June 2002, the Board of Directors approved and adopted the 2002 Nonqualified Stock Plan (2002 Plan), for which the approval of shareholders was not required. Executive officers and members of the Board of Directors are not eligible for awards under the 2002 Plan. Awards under the 2002 Plan may include nonqualified stock options, grants of conditioned stock, unrestricted grants of stock, grants of stock contingent upon the attainment of performance goals and stock appreciation rights. No awards other than nonqualified stock options have been granted under the 2002 Plan. A total of 6,500,000 shares are issuable under the 2002 Plan, of which 2,340,000 shares were available for grant at November 30, 2003.
A summary of stock option activity under all plans is as follows:
(In thousands, except per share data)
Weighted Average | |||||||||
Number | Exercise Price | ||||||||
Of Shares | Per Share | ||||||||
Options outstanding, December 1, 2000 |
8,532 | $ | 9.95 | ||||||
Granted |
3,265 | 13.00 | |||||||
Exercised |
(898 | ) | 7.71 | ||||||
Canceled |
(869 | ) | 13.09 | ||||||
Options outstanding, November 30, 2001 |
10,030 | 10.88 | |||||||
Granted |
3,050 | 13.30 | |||||||
Exercised |
(906 | ) | 7.07 | ||||||
Canceled |
(625 | ) | 13.48 | ||||||
Options outstanding, November 30, 2002 |
11,549 | 11.67 | |||||||
Granted |
3,129 | 18.42 | |||||||
Exercised |
(2,201 | ) | 10.55 | ||||||
Canceled |
(657 | ) | 13.49 | ||||||
Options outstanding, November 30, 2003 |
11,820 | $ | 13.57 | ||||||
For various exercise price ranges, characteristics of outstanding and exercisable stock options at November 30, 2003 were as follows:
(Number of shares in thousands)
Options Outstanding | Options Exercisable | ||||||||||||||||||||
Weighted | |||||||||||||||||||||
Average | Weighted | Weighted | |||||||||||||||||||
Range of | Number of | Remaining | Average | Number of | Average | ||||||||||||||||
Exercise Price: | Shares | Life (in years) | Exercise Price | Shares | Exercise Price | ||||||||||||||||
$ |
4.50-7.23 |
1,734 | 2.62 | $ | 6.23 | 1,729 | $ | 6.23 | |||||||||||||
9.00-12.94 |
2,862 | 6.29 | 12.07 | 2,022 | 11.89 | ||||||||||||||||
13.00-16.87 |
5,111 | 8.60 | 13.78 | 1,602 | 13.56 | ||||||||||||||||
19.09-21.86 |
2,113 | 8.91 | 21.10 | 682 | 20.17 | ||||||||||||||||
$ |
4.50-21.86 |
11,820 | 7.22 | $ | 13.57 | 6,035 | $ | 11.65 | |||||||||||||
40
At the end of fiscal years 2002 and 2001, the Company had 6,109,000 shares and 4,900,000 shares subject to exercisable options, respectively, with weighted average exercise prices of $10.28 and $8.97 per share, respectively.
Employee Stock Purchase Plan
The 1991 Employee Stock Purchase Plan (ESPP), as amended in April 2001 and April 1998, permits eligible employees to purchase up to a maximum of 2,300,000 shares of common stock of the Company at 85% of the lesser of the market value of such shares at the beginning of a 27-month offering period or the end of each three-month segment within such offering period. During fiscal years 2003, 2002 and 2001, 323,046 shares, 260,942 shares and 240,047 shares, respectively, were issued with weighted average purchase prices of $10.82, $11.29 and $11.57 per share, respectively, under the ESPP. At November 30, 2003, approximately 389,000 shares were available and reserved for issuance under the ESPP.
Subsidiary Options Plan
Sonic Software Corporation and PeerDirect Corporation, wholly-owned subsidiaries of the Company, have separate stock option plans for their employees. Options under these plans are granted at fair value based on valuation reports from an independent appraiser. The options vest over four years and have terms of ten years. These options are exercisable for stock of the respective subsidiary, and are not exercisable for or convertible into the Companys shares. The total number of common shares that may be granted under each of these stock option plans represents approximately 20% of the fully-diluted shares of each subsidiary. For PeerDirect Corporation, no options under the plan have been exercised as of November 30, 2003. For Sonic Software Corporation, options representing less than 1% of the outstanding shares of Sonic Software Corporation have been exercised at a total cost of approximately $0.1 million at November 30, 2003. The exercise of stock options by employees results in the creation of minority interest in the subsidiaries. Such amounts were immaterial at November 30, 2003.
Pro Forma Disclosures
The pro forma disclosures are required to be determined as if the Company had accounted for its stock-based compensation arrangements under the fair value method of SFAS 123. The fair value of options and ESPP shares granted in fiscal years 2003, 2002 and 2001 reported below has been estimated at the date of grant using the Black-Scholes option valuation model with the following ranges of assumptions:
Year Ended November 30, | 2003 | 2002 | 2001 | ||||||||||
Stock Purchase Plan: |
|||||||||||||
Expected volatility |
31.7-34.5 | % | 32.9-57.9 | % | 35.9-57.8 | % | |||||||
Risk-free interest rate |
1.0-1.6 | % | 1.8-6.0 | % | 2.4-5.6 | % | |||||||
Expected life in years |
0.9 | 1.6 | 0.9 | ||||||||||
Expected dividend yield |
None | None | None | ||||||||||
Stock Options: |
|||||||||||||
Expected volatility |
31.4-46.8 | % | 46.8-49.5 | % | 50.2-50.3 | % | |||||||
Risk-free interest rate |
1.3-3.8 | % | 3.5-4.6 | % | 4.2-5.1 | % | |||||||
Expected life in years |
6.5 | 6.5 | 6.0 | ||||||||||
Expected dividend yield |
None | None | None | ||||||||||
Based on the above assumptions, the weighted average estimated fair value of options granted in fiscal years 2003, 2002 and 2001 was $9.28, $7.51 and $7.35 per share, respectively. The weighted average estimated fair value for shares issued under the ESPP in fiscal years 2003, 2002 and 2001 was $4.18, $6.68 and $5.66 per share, respectively. For purposes of the pro forma disclosure in Note 1, the estimated fair value of options is amortized to expense over the vesting period.
41
Note 8: Retirement Plan
The Company maintains a retirement plan covering all U.S. employees under Section 401(k) of the Internal Revenue Code. Company contributions to the plan are at the discretion of the Board of Directors and totaled approximately $3.5 million, $2.8 million and $1.9 million for fiscal years 2003, 2002 and 2001, respectively.
Note 9: Income Taxes
The components of pretax income were as follows:
(In thousands)
Year Ended November 30, | 2003 | 2002 | 2001 | ||||||||||
United States |
$ | 31,962 | $ | 25,754 | $ | 16,540 | |||||||
Non-U.S. |
6,715 | 3,656 | 9,028 | ||||||||||
Total |
$ | 38,677 | $ | 29,410 | $ | 25,568 | |||||||
The provisions for income taxes were comprised of the following:
(In thousands)
Year Ended November 30, | 2003 | 2002 | 2001 | |||||||||||
Current: |
||||||||||||||
Federal |
$ | 8,240 | $ | 5,860 | $ | 2,585 | ||||||||
State |
1,796 | 923 | 1,510 | |||||||||||
Foreign |
3,472 | 1,989 | 4,648 | |||||||||||
Total current |
13,508 | 8,772 | 8,743 | |||||||||||
Deferred: |
||||||||||||||
Federal |
(1,367 | ) | 56 | 140 | ||||||||||
State |
(271 | ) | 12 | 28 | ||||||||||
Foreign |
(267 | ) | (17 | ) | (986 | ) | ||||||||
Total deferred |
(1,905 | ) | 51 | (818 | ) | |||||||||
Total |
$ | 11,603 | $ | 8,823 | $ | 7,925 | ||||||||
The tax effects of significant items comprising the Companys deferred taxes were as follows:
(In thousands)
November 30, | 2003 | 2002 | ||||||||
Deferred tax assets: |
||||||||||
Accounts receivable |
3,112 | 3,074 | ||||||||
Depreciation and amortization |
168 | 3,134 | ||||||||
Capitalized research costs |
4,801 | | ||||||||
Other current assets |
673 | 711 | ||||||||
Accrued compensation |
739 | 537 | ||||||||
Deferred revenue |
972 | 979 | ||||||||
Tax loss carryforwards |
9,745 | 1,166 | ||||||||
Accrued liabilities and other |
5,485 | 3,852 | ||||||||
Total deferred tax assets |
25,695 | 13,453 | ||||||||
Valuation allowance |
(449 | ) | (163 | ) | ||||||
Total |
$ | 25,246 | $ | 13,290 | ||||||
42
The valuation allowance primarily applies to net operating loss carryforwards in certain foreign jurisdictions where realization is not assured. The change in the valuation allowance of $(0.3) million, $0.3 million and $0.3 million in fiscal years 2003, 2002 and 2001, respectively, primarily related to the utilization or creation of tax loss carryforwards.
The Company has net operating loss carryforwards of $21.9 million expiring on various dates through 2022 and $3.7 million that may be carried forward indefinitely. The increase in net operating loss carryforwards in fiscal 2003 was primarily due to amounts acquired as part of the acquisition of eXcelon.
A reconciliation of the U.S. federal statutory rate to the effective tax rate was as follows:
Year Ended November 30, | 2003 | 2002 | 2001 | ||||||||||
Tax at U.S. federal statutory rate |
35.0 | % | 35.0 | % | 35.0 | % | |||||||
Foreign rate differences |
1.5 | 2.7 | 1.7 | ||||||||||
Extraterritorial income exclusion |
(5.1 | ) | (5.6 | ) | (5.2 | ) | |||||||
State income taxes, net |
2.6 | 2.1 | 5.0 | ||||||||||
Research credits |
(2.5 | ) | (1.2 | ) | (1.3 | ) | |||||||
Tax-exempt interest |
(1.8 | ) | (3.4 | ) | (4.6 | ) | |||||||
Other |
0.3 | 0.4 | 0.4 | ||||||||||
Total |
30.0 | % | 30.0 | % | 31.0 | % | |||||||
The Company currently receives significant benefits from the extraterritorial income exclusion (ETI) provisions of the current U.S. tax law. The World Trade Organization has ruled that these provisions constitute a prohibited export subsidy. If the ETI exclusion is repealed and replacement legislation is not enacted, the loss of this tax benefit, which currently provides approximately a five to six absolute percentage point reduction in the Companys effective tax rate, would have a material adverse effect on the profitability of the Company.
Note 10: Commitments and Contingencies
Leasing Arrangements
The Company leases certain facilities and equipment under noncancelable operating lease arrangements. Future minimum rental payments under these leases are as follows at November 30, 2003:
(In thousands)
2004 |
$ | 11,611 | |||
2005 |
7,995 | ||||
2006 |
3,717 | ||||
2007 |
1,938 | ||||
2008 |
867 | ||||
Thereafter |
589 | ||||
Total |
$ | 26,717 | |||
Total rent expense under operating lease arrangements was approximately $8.0 million, $7.2 million and $7.2 million in fiscal years 2003, 2002 and 2001.
43
Guarantees and Indemnification Obligations
In November 2002, the FASB issued FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). FIN 45 requires that a guarantor recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken by issuing the guarantee and requires additional disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees it has issued. The adoption of FIN 45 did not have a material effect on the Companys financial position or results of operations.
The Company enters into standard indemnification agreements in the ordinary course of business. Pursuant to the Companys licensing agreements, the Company will indemnify, hold harmless, and agree to reimburse the indemnified party for losses suffered or incurred by the indemnified party, generally business partners or customers, in connection with certain patent, copyright or other intellectual property infringement claims by third parties with respect to the Companys products. Other agreements provide indemnification for claims relating to property damage or personal injury resulting from the performance of services by the Company or its subcontractors. Historically, the Companys costs to defend lawsuits or settle claims relating to such indemnity agreements have been insignificant. Accordingly, the estimated fair value of these indemnification provisions is immaterial.
Litigation
The Company is subject to various legal proceedings and claims, either asserted or unasserted, which arise in the ordinary course of business. While the outcome of these claims cannot be predicted with certainty, management does not believe that the outcome of any of these legal matters will have a material adverse effect on the Companys consolidated financial position or results of operations.
Note 11: Business Segments and International Operations
During the periods presented, the Company conducted business through four principal operating units and a supporting research and business development unit. The first operating unit conducts business as the Progress Company and provides the OpenEdge platform, a set of development and deployment technologies, which includes the OpenEdge RDBMS, for building business applications. The second operating unit, Sonic Software Corporation, is a provider of standards-based integration products and services. The third operating unit, PeerDirect, provides technology for managing distributed applications and synchronizing databases. The fourth operating unit, ObjectStore, acquired as part of the acquisition of eXcelon Corporation in December 2002, provides advanced data management software for developing real-time applications. PSC Labs has responsibility for research and new business development activities.
Segment information is presented in accordance with SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information. This standard is based on a management approach, which requires segmentation based upon the Companys internal organization and disclosure of revenue and operating income based upon internal accounting methods.
Based upon the aggregation criteria for segment reporting, the Company has two reportable segments: Application Development & Deployment, which primarily includes the Progress Company, ObjectStore, PeerDirect and PSC Labs, and Enterprise Application Integration, which includes Sonic Software and certain Sonic-related international sales and marketing functions within the Progress Company. The Company does not internally report its assets, capital expenditures, interest income or provision for income taxes by segment.
44
The following table sets forth the Companys revenue and income from operations from the Companys reportable segments for fiscal years 2003, 2002 and 2001:
(In thousands)
Application | Enterprise | |||||||||||||||
Development & | Application | |||||||||||||||
Deployment | Integration | Eliminations | Total | |||||||||||||
Fiscal 2003: |
||||||||||||||||
Revenue |
$ | 293,294 | $ | 19,440 | $ | (3,674 | ) | $ | 309,060 | |||||||
Income (loss) from operations |
$ | 64,072 | $ | (23,646 | ) | $ | (3,674 | ) | $ | 36,752 | ||||||
Fiscal 2002: |
||||||||||||||||
Revenue |
$ | 263,837 | $ | 11,457 | $ | (2,171 | ) | $ | 273,123 | |||||||
Income (loss) from operations |
$ | 47,843 | $ | (17,448 | ) | $ | (2,171 | ) | $ | 28,224 | ||||||
Fiscal 2001: |
||||||||||||||||
Revenue |
$ | 259,571 | $ | 5,286 | $ | (1,273 | ) | $ | 263,584 | |||||||
Income (loss) from operations |
$ | 43,466 | $ | (20,888 | ) | $ | (1,273 | ) | $ | 21,305 | ||||||
Amounts included under Eliminations represent intersegment sales. Total revenue from the Sonic product line, generated by both segments, was $23.0 million, $15.0 million and $8.0 million in fiscal years 2003, 2002 and 2001, respectively.
The Companys revenues are derived from licensing its products, and from related services, which consist of maintenance and consulting and education. Information relating to product and service revenue from external customers is as follows:
(In thousands)
Year Ended November 30, | 2003 | 2002 | 2001 | ||||||||||
Licenses |
$ | 109,666 | $ | 93,468 | $ | 95,253 | |||||||
Maintenance |
160,626 | 134,827 | 118,628 | ||||||||||
Consulting and education |
38,768 | 44,828 | 49,703 | ||||||||||
Total |
$ | 309,060 | $ | 273,123 | $ | 263,584 | |||||||
Revenue attributed to North America includes shipments to customers in the United States and Canada and licensing to certain multinational organizations. Revenue from Europe, Middle East and Africa (EMEA), Latin America and Asia Pacific includes shipments to customers in each region, not including certain multinational organizations, plus export shipments into each region that are billed from the United States. Information relating to revenue from external customers from different geographical areas is as follows:
(In thousands)
Year Ended November 30, | 2003 | 2002 | 2001 | ||||||||||
North America |
$ | 122,046 | $ | 109,821 | $ | 104,984 | |||||||
EMEA |
153,345 | 130,368 | 121,255 | ||||||||||
Latin America |
14,716 | 17,386 | 21,173 | ||||||||||
Asia Pacific |
18,953 | 15,548 | 16,172 | ||||||||||
Total |
$ | 309,060 | $ | 273,123 | $ | 263,584 | |||||||
Revenue from the United Kingdom totaled $45.9 million, $37.8 million and $32.9 million for fiscal years 2003, 2002 and 2001, respectively. No other country outside of the United States exceeded 10% of the Companys consolidated total revenue in any year presented. Long-lived assets totaled $32.5 million, $31.3 million and $35.0 million in the United States and $5.4 million, $5.0 million and $6.0 million outside of the United States for fiscal years 2003, 2002 and 2001, respectively. No individual country outside of the United States exceeded 10% of the Companys consolidated long-lived assets.
45
Note 12: Business Combinations
On December 19, 2002, the Company completed its acquisition of eXcelon Corporation (eXcelon), a provider of data management software. The acquisition was accounted for as a purchase, and accordingly, the results of operations of eXcelon are included in the Companys operating results from the date of acquisition. The acquisition was structured as a merger of a wholly owned subsidiary of the Company with and into eXcelon. Pursuant to the terms of the acquisition, each outstanding share of eXcelon common stock was converted into the right to receive $3.19 in cash, without interest. In addition, as a result of the acquisition, holders of outstanding options to purchase eXcelon common stock with an exercise price of less than $3.19 per share were entitled to receive a cash payment equal to the number of shares of eXcelon common stock subject to such option multiplied by the amount by which $3.19 exceeded the exercise price per share of such option. The aggregate purchase price of approximately $33.8 million included $9.1 million for facilities closures and employee severance and $0.7 million for direct transaction costs.
Acquired in-process research and development (IPR&D) of $0.2 million was expensed when the acquisition was consummated because the technological feasibility of several products under development at the time of the acquisition had not been achieved and no alternate future uses had been established. Research and development costs to bring the acquired products to technological feasibility are not expected to have a material impact on the Companys future results of operations or cash flows. The Company used an independent appraiser to calculate the amounts allocated to assets and liabilities acquired including intangible assets, primarily customer-related and purchased technology, and IPR&D. The allocation of the purchase price was as follows:
(In thousands, except share data)
Total | Life (in years) | |||||||
Assets and liabilities, including cash |
$ | 5,762 | ||||||
Deferred income taxes |
10,276 | |||||||
Intangible assets |
8,100 | 1 to 6 years | ||||||
Goodwill |
9,417 | |||||||
In-process research and development |
200 | |||||||
Total purchase price |
33,755 | |||||||
Less: cash acquired |
(9,200 | ) | ||||||
Less: cash paid for 94,425 shares of eXcelon owned by PSC |
(300 | ) | ||||||
Net cash paid |
$ | 24,255 | ||||||
The following table sets forth unaudited, supplemental, pro forma financial information that assumes the acquisition was completed at the beginning of the earliest period presented. The information for the twelve months ended November 30, 2002 includes the historical results of the Company for fiscal 2002 and the historical results of eXcelon for the twelve-month period ended September 30, 2002, and the information for the twelve months ended November 30, 2001 includes the historical results of the Company for fiscal 2001 and the historical results of eXcelon for the twelve-month period ended September 30, 2001, due to different fiscal period ends. The pro forma results include estimates and assumptions regarding increased amortization of intangible assets related to the acquisition and decreased interest income related to cash paid for the acquisition purchase price, which the Company believes are reasonable. However, pro forma results are not necessarily indicative of the results that would have occurred if the acquisition had occurred on the date indicated, or that may result in the future.
(In thousands, except per share data)
Year Ended November 30, | 2002 | 2001 | ||||||
Pro forma revenue |
$ | 314,946 | $ | 314,890 | ||||
Pro forma net loss |
$ | (61,067 | ) | $ | (14,980 | ) | ||
Pro forma diluted loss per share |
$(1.72 | ) | $(0.42 | ) | ||||
The net loss of eXcelon for the twelve-month period ended September 30, 2002 included an impairment charge of $54.4 million for goodwill from a previous acquisition.
46
In connection with the acquisition of eXcelon, the Company established a reserve for exit costs related to facilities closures and related costs and employee severance. Activity during fiscal 2003 was as follows:
(In thousands)
Facilities Closures | Employee Severance | |||||||||||
and Related Costs | and Related Benefits | Total | ||||||||||
Balance, December 1, 2002 |
| | | |||||||||
Establishment of reserve on date of acquisition |
$ | 6,955 | $ | 2,140 | $ | 9,095 | ||||||
Cash disbursements |
(2,580 | ) | (2,140 | ) | (4,720 | ) | ||||||
Balance, November 30, 2003 |
$ | 4,375 | $ | | $ | 4,375 | ||||||
In October 2001, the Company, through a wholly owned subsidiary, acquired certain assets of PeerDirect, Inc., a developer of a heterogeneous database replication system, for $2.0 million in cash. The acquisition was accounted for as a purchase, and accordingly the results of operations with respect to the purchased assets are included in the Companys operating results from the date of acquisition. The allocation of the purchase price included $1.4 million to goodwill and $0.6 million to purchased technology.
In June 2001, the Company, through a wholly owned subsidiary, acquired certain assets of Allegrix, Inc., an application service infrastructure provider, for $2.5 million, consisting of $2.2 million in cash and the assumption of $0.3 million of liabilities. The acquisition was accounted for as a purchase, and accordingly, the results of operations with respect to the purchased assets are included in the Companys operating results from the date of acquisition. The allocation of the purchase price included $1.4 million to property and equipment, $1.0 million to goodwill and $0.1 million to accounts receivable and other current assets.
If the acquisitions of PeerDirect, Inc. and Allegrix, Inc. had been made at the beginning of fiscal 2001, the effect on the consolidated financial statements would not have been significant.
13: Subsequent Event
On December 23, 2003, the Company, through a wholly owned subsidiary, acquired substantially all of the assets and certain subsidiaries and assumed certain liabilities of DataDirect Technologies Limited, a private company incorporated under the laws of Ireland, for an aggregate purchase price of approximately $87.4 million, net of cash acquired and subject to certain post-closing adjustments. DataDirect Technologies is a provider of standards-based software for data connectivity. The acquisition will be accounted for as a purchase, and accordingly, the results of operations of DataDirect Technologies will be included in the Companys operating results from the date of acquisition. The purchase price was paid in cash from available funds.
47
Selected Quarterly Financial Data (unaudited):
(In thousands, except per share data)
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
2003: |
||||||||||||||||
Revenue |
$ | 71,822 | $ | 77,550 | $ | 77,695 | $ | 81,993 | ||||||||
Gross profit |
56,379 | 62,326 | 62,509 | 66,074 | ||||||||||||
Income from operations |
5,262 | 9,165 | 10,063 | 12,262 | ||||||||||||
Net income |
4,238 | 6,690 | 7,329 | 8,817 | ||||||||||||
Diluted earnings per share |
0.12 | 0.18 | 0.19 | 0.23 | ||||||||||||
2002: |
||||||||||||||||
Revenue |
$ | 64,478 | $ | 67,559 | $ | 68,983 | $ | 72,103 | ||||||||
Gross profit |
47,351 | 50,590 | 52,332 | 55,165 | ||||||||||||
Income from operations |
3,267 | 8,418 | 7,322 | 9,217 | ||||||||||||
Net income |
2,461 | 5,762 | 5,486 | 6,878 | ||||||||||||
Diluted earnings per share |
0.06 | 0.15 | 0.14 | 0.19 | ||||||||||||
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
The Companys management, including the chief executive officer and the chief financial officer, carried out an evaluation of the effectiveness of the Companys disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, the Companys chief executive officer and chief financial officer concluded that the Companys disclosure controls and procedures were effective to provide a reasonable level of assurance that the information required to be disclosed in the reports filed or submitted by the Company under the Securities Exchange Act of 1934 was recorded, processed, summarized and reported within the requisite time periods. There were no changes in the Companys internal control over financial reporting that occurred during the quarter ended November 30, 2003 that materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
PART III
Item 10. Directors and Executive Officers of the Registrant
The information regarding executive officers set forth under the caption Executive Officers of the Registrant in Item 1 of this Annual Report is incorporated herein by reference.
The information regarding directors set forth under the caption Election of Directors appearing in the Companys definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 22, 2004, which will be filed with the Securities and Exchange Commission (SEC) not later than 120 days after November 30, 2003, is incorporated herein by reference.
The information regarding the Companys code of ethics and audit committee set forth under the caption Board of Directors and Committees of the Board appearing in the Companys definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 22, 2004, which will be filed with the SEC not later than 120 days after November 30, 2003, is incorporated herein by reference.
48
Item 11. Executive Compensation
The information set forth under the caption Executive Compensation appearing in the Companys definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 22, 2004, which will be filed with the SEC not later than 120 days after November 30, 2003, is incorporated herein by reference.
Item 12. Security Ownership of Certain Beneficial Owners and Management
The information set forth under the caption Security Ownership of Certain Holders and Management appearing in the Companys definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 22, 2004, which will be filed with the SEC not later than 120 days after November 30, 2003, is incorporated herein by reference.
Information related to securities authorized for issuance under equity compensation plans as of November 30, 2003 is as follows:
(In thousands, except per share data)
Number of | Weighted-average | Number of | ||||||||||
Securities to be | Exercise | Securities | ||||||||||
Issued Upon | Price of | Remaining | ||||||||||
Exercise of | Outstanding | Available | ||||||||||
Outstanding | Options, | For | ||||||||||
Options, Warrants | Warrants | Future | ||||||||||
Plan Category | and Rights | and Rights | Issuance | |||||||||
Equity compensation plans approved by shareholders |
7,960 | $ | 12.24 | 1,257 | ||||||||
Equity compensation plans not approved
by shareholders |
3,860 | 16.31 | 2,340 | |||||||||
Total |
11,820 | $ | 13.57 | 3,597 | ||||||||
The Company has one equity compensation plan, the 2002 Nonqualified Stock Plan (2002 Plan), for which the approval of shareholders is not required. Executive officers and members of the Board of Directors are not eligible for awards under the 2002 Plan. Awards under the 2002 Plan may include nonqualified stock options, grants of conditioned stock, unrestricted grants of stock, grants of stock contingent upon the attainment of performance goals and stock appreciation rights. No awards other than nonqualified stock options have been granted under the 2002 Plan. A total of 6,500,000 shares are issuable under the 2002 Plan.
Item 13. Certain Relationships and Related Transactions
The information set forth under the caption Certain Relationships and Related Transactions appearing in the Companys definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 22, 2004, which will be filed with the SEC not later than 120 days after November 30, 2003, is incorporated herein by reference.
Item 14. Principal Accounting Fees and Services
The information set forth under the caption Principal Accounting Fees and Services appearing in the Companys definitive Proxy Statement for the Annual Meeting of Shareholders to be held on April 22, 2004, which will be filed with the SEC not later than 120 days after November 30, 2003, is incorporated herein by reference.
49
PART IV
Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
(a) Financial Statements
The financial statements are set forth under Item 8 of this report on Form 10-K.
(b) Reports on Form 8-K
On September 16th, 2003, the Company filed a report on Form 8-K, furnishing, under Item 7, a copy of a press release related to the Companys third-quarter financial results and identifying such press release as required by Item 12.
(c) Exhibits
Documents listed below, except for documents followed by parenthetical numbers, are being filed as exhibits. Documents followed by parenthetical numbers are not being filed herewith and, pursuant to Rule 12b-32 of the General Rules and Regulations promulgated by the SEC under the Securities Exchange Act of 1934 (the Act), reference is made to such documents as previously filed as exhibits with the SEC. PSCs file number under the Act is 0-19417.
2.1 | Agreement and Plan of Merger Among Progress Software Corporation, Chopin Merger Sub, Inc. and eXcelon Corporation (1) | ||
2.2 | Purchase Agreement Dated as of December 5, 2003 By and Among Progress Software Corporation, Diamond Acquisition Corp. and DataDirect Technologies Limited (2) | ||
3.1 | Restated Articles of Organization of the Company (3) | ||
3.1.1 | Articles of Amendment to Restated Articles of Organization filed on January 19, 1995 (4) | ||
3.1.2 | Articles of Amendment to Restated Articles of Organization filed on November 17, 1997 (5) | ||
3.1.3 | Articles of Amendment to Restated Articles of Organization filed on May 6, 1999 (6) | ||
3.1.4 | Articles of Amendment to Restated Articles of Organization filed on June 17, 2000 (7) | ||
3.2 | By-Laws of the Company, as amended and restated (8) | ||
4.1 | Specimen certificate for the Common Stock of the Company (9) | ||
10.1 | Amended and Restated 1984 Incentive Stock Option Plan (10) | ||
10.2 | 1991 Employee Stock Purchase Plan, as amended (11) | ||
10.3 | 1992 Incentive and Nonqualified Stock Option Plan (12) | ||
10.4 | 1994 Stock Incentive Plan (13) | ||
10.5 | 1993 Directors Stock Option Plan (14) | ||
10.6 | 1997 Stock Incentive Plan, as amended (15) | ||
10.7 | Employee Retention and Motivation Agreement executed by each of the Executive Officers (16) | ||
10.8 | First amendment to Employee Retention and Motivation Agreement executed by each of the Executive Officers (17) | ||
10.9 | 2002 Nonqualified Stock Plan (18) | ||
21.1 | List of Subsidiaries of the Registrant | ||
23.1 | Consent of Deloitte & Touche LLP | ||
31.1 | Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 Joseph W. Alsop | ||
31.2 | Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 Norman R. Robertson | ||
32.1 | Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(1) | Incorporated by reference to Exhibit 1 of Schedule 13D filed October 28, 2002. | |
(2) | Incorporated by reference to Exhibit 2.1 of Form 8-K filed January 7, 2004 | |
(3) | Incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 1997. |
50
(4) | Incorporated by reference to Exhibit 3.1.1 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 1994. | |
(5) | Incorporated by reference to Exhibit 3.1.2 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 1997. | |
(6) | Incorporated by reference to Exhibit 3.1.3 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 1999. | |
(7) | Incorporated by reference to Exhibit 3.1.4 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 2000. | |
(8) | Incorporated by reference to Exhibit 3.2 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 1991. | |
(9) | Incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-1, File No. 33-41223, as amended. | |
(10) | Incorporated by reference to Exhibit 10.12 to the Companys Registration Statement on Form S-1, File No. 33-41223, as amended. | |
(11) | Incorporated by reference to Exhibit 10.8 to the Companys Quarterly Report on Form 10-Q for the quarter ended May 31, 1998. | |
(12) | Incorporated by reference to Exhibit 10.12 to the Companys Quarterly Report on Form 10-Q for the quarter ended May 31, 1992. | |
(13) | Incorporated by reference to Exhibit 10.16 to the Companys Quarterly Report on Form 10-Q for the quarter ended August 31, 1994. | |
(14) | Incorporated by reference to Exhibit 10.17 to the Companys Quarterly Report on Form 10-Q for the quarter ended August 31, 1994. | |
(15) | Incorporated by reference to Exhibit 10.7 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 2000. | |
(16) | Incorporated by reference to Exhibit 10.10 to the Companys Annual Report on Form 10-K for the fiscal year ended November 30, 1998. | |
(17) | Incorporated by reference to Exhibit 10.10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended August 31, 1999. | |
(18) | Incorporated by reference to Exhibit 10.10 to the Companys Quarterly Report on Form 10-Q for the quarter ended May 31, 2002. |
(d) Financial Statement Schedules
All schedules are omitted because they are not applicable or the required information is shown on the financial statements or notes thereto.
51
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 12th day of February, 2004.
PROGRESS SOFTWARE CORPORATION | ||
By: /s/ JOSEPH W. ALSOP | ||
|
||
Joseph W. Alsop |
||
Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ JOSEPH W. ALSOP |
Chief Executive Officer and Director (Principal Executive Officer) |
February 12, 2004 | ||
/s/ NORMAN R. ROBERTSON |
Senior Vice President, Finance and Administration and Chief Financial Officer (Principal Financial Officer) |
February 12, 2004 | ||
/s/ DAVID H. BENTON, JR. |
Vice President and Corporate Controller (Principal Accounting Officer) |
February 12, 2004 | ||
/s/ LARRY R. HARRIS |
Director | February 12, 2004 | ||
/s/ ROGER J. HEINEN, JR. |
Director | February 12, 2004 | ||
/s/ MICHAEL L. MARK |
Director | February 12, 2004 | ||
/s/ SCOTT A. MCGREGOR |
Director | February 12, 2004 | ||
/s/ AMRAM RASIEL |
Director | February 12, 2004 |
52
EXHIBIT 21.1 SUBSIDIARIES OF PROGRESS SOFTWARE CORPORATION North America Barbados Progress Software International Sales Corporation Canada Progress Software Corporation of Canada Ltd. Canada PeerDirect Company Delaware Falcon Asset Acquisition Corporation Delaware NuSphere Corporation Delaware PeerDirect Corporation Delaware Progress Software International Corporation Delaware Progress Software Corporation Delaware Sonic Software Corporation Massachusetts DataDirect Technologies Corp. Massachusetts eXcelon Corporation Massachusetts Progress Security Corporation Europe Austria Progress Software GesmbH Belgium DataDirect Technologies NV Belgium Progress Software NV Czech Republic Progress Software spol. s.r.o. Denmark Progress Software A/S Finland Progress Software Oy France Object Design S.a.r.l. France Progress Software S.A. France Sonic Software S.a.r.l. Germany DataDirect Technologies GmbH Germany Progress Software GmbH Germany Sonic Software GmbH Italy Object Design Italia S.r.l. Italy Progress Software Italy S.r.l. Italy Sonic Software S.r.l. Netherlands eXcelon Nederland B.V. Netherlands Progress Software B.V. Netherlands Progress Software Europe B.V. Netherlands Sonic Software B.V. Norway Progress Software A/S Poland Progress Software sp. z.o o. Spain Progress Software S.L. Sweden Progress Software Svenska AB Switzerland Progress Software AG United Kingdom DataDirect Technologies Ltd. United Kingdom Progress Software Limited United Kingdom Sonic Software (UK) Limited Latin America Argentina Progress Software de Argentina S.A. Brazil Progress Software do Brasil Ltda.
Chile Progress Software de Chile S.A. Colombia Progress Software de Colombia S.A. Mexico Progress Software, S.A. de C.V. Venezuela Progress Software de Venezuela C.A. Other Australia eXcelon (Pty) Ltd. Australia Progress Software Pty. Ltd. Hong Kong C-Bridge Hong Kong Limited Hong Kong Progress Software Corporation Limited Japan DataDirect Technologies KK Japan Sonic Software KK Malaysia Progress Software (M) Sdn Bhd Singapore Progress Software Corporation (S) Pte. Ltd. South Africa Progress Software (Pty) Ltd. 2
EXHIBIT 23.1 INDEPENDENT AUDITORS' CONSENT We consent to the incorporation by reference in Registration Statement Nos. 33-41752, 33-43045, 33-50654, 33-58892, 33-96320, 333-41393, 333-41401, 333-41403, 333-80571, 333-80559, 333-98035 and 333-101239 of Progress Software Corporation, all on Form S-8, of our report dated February 12, 2004, appearing in this Annual Report on Form 10-K of Progress Software Corporation for the year ended November 30, 2003. /s/ DELOITTE & TOUCHE LLP - ---------------------------- Boston, Massachusetts February 12, 2004
Exhibit 31.1 CERTIFICATION I, Joseph W. Alsop, certify that: 1. I have reviewed this annual report on Form 10-K of Progress Software Corporation; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) [Paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986] c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: February 12, 2004 /s/ JOSEPH W. ALSOP - -------------------------------- Joseph W. Alsop Chief Executive Officer (Principal Executive Officer)
Exhibit 31.2 CERTIFICATION I, Norman R. Robertson, certify that: 1. I have reviewed this annual report on Form 10-K of Progress Software Corporation; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) [Paragraph omitted pursuant to SEC Release Nos. 33-8238 and 34-47986] c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: February 12, 2004 /s/ NORMAN R. ROBERTSON - --------------------------------- Norman R. Robertson Senior Vice President, Finance and Administration and Chief Financial Officer (Principal Financial Officer)
EXHIBIT 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Annual Report on Form 10-K of Progress Software Corporation (the Company) for the year ended November 30, 2003, as filed with the Securities and Exchange Commission on the date hereof (the Report), each of the undersigned, Joseph W. Alsop, Chief Executive Officer, and Norman R. Robertson, Senior Vice President, Finance and Administration and Chief Financial Officer, of the Company, certifies, to the best knowledge and belief of the signatory, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that: 1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. /s/ JOSEPH W. ALSOP /s/ NORMAN R. ROBERTSON - -------------------------- ---------------------------------- Chief Executive Officer Senior Vice President, Finance and Administration and Chief Financial Officer Date: February 12, 2004 Date: February 12, 2004